Vinh Son - Song Hinh Hydropower JSC (HOSE:VSH)
Vietnam flag Vietnam · Delayed Price · Currency is VND
53,000
0.00 (0.00%)
At close: Apr 2, 2025

HOSE:VSH Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,825,1392,572,0423,084,6371,611,301340,618
Upgrade
Revenue Growth (YoY)
-29.04%-16.62%91.44%373.05%-14.91%
Upgrade
Selling, General & Admin
22,28228,52232,1919,6487,527
Upgrade
Depreciation & Amortization
516.94587.31589.13495.6592.4
Upgrade
Provision for Bad Debts
--922.478,186-
Upgrade
Other Operating Expenses
976,5331,044,5831,105,835823,424218,819
Upgrade
Total Operating Expenses
999,3311,073,6921,139,537841,753226,939
Upgrade
Operating Income
825,8081,498,3501,945,100769,548113,680
Upgrade
Interest Expense
-277,800-392,413-408,092-323,440-1,251
Upgrade
Interest Income
13,7815,3095,9053,2992,334
Upgrade
Net Interest Expense
-264,019-387,104-402,187-320,1401,083
Upgrade
Income (Loss) on Equity Investments
----792
Upgrade
Currency Exchange Gain (Loss)
-19,277-13,700-20,8337,2521,440
Upgrade
Other Non-Operating Income (Expenses)
-20,599-5,113-113,360-5,626-217.8
Upgrade
EBT Excluding Unusual Items
521,9131,092,4331,408,720451,034116,777
Upgrade
Gain (Loss) on Sale of Investments
----118,925
Upgrade
Legal Settlements
---28,886--
Upgrade
Pretax Income
521,9131,092,4331,379,834451,034235,702
Upgrade
Income Tax Expense
73,58498,443114,98963,76147,405
Upgrade
Net Income
448,329993,9901,264,845387,273188,297
Upgrade
Preferred Dividends & Other Adjustments
-5,5328,04811,7495,322
Upgrade
Net Income to Common
448,329988,4581,256,797375,524182,975
Upgrade
Net Income Growth
-54.90%-21.41%226.60%105.67%18.41%
Upgrade
Shares Outstanding (Basic)
236236236233206
Upgrade
Shares Outstanding (Diluted)
236236236233206
Upgrade
Shares Change (YoY)
--1.23%13.15%-
Upgrade
EPS (Basic)
1897.764184.105319.971609.17887.19
Upgrade
EPS (Diluted)
1897.764184.005319.971609.00887.00
Upgrade
EPS Growth
-54.64%-21.35%230.64%81.40%19.11%
Upgrade
Free Cash Flow
1,558,1161,031,4371,347,728425,820-586,962
Upgrade
Free Cash Flow Per Share
6595.444366.035704.881824.70-2846.00
Upgrade
Dividend Per Share
1500.000-3000.0001000.000-
Upgrade
Dividend Growth
--200.00%--
Upgrade
Profit Margin
24.56%38.43%40.74%23.31%53.72%
Upgrade
Free Cash Flow Margin
85.37%40.10%43.69%26.43%-172.32%
Upgrade
EBITDA
1,415,7682,085,6172,536,8371,239,609197,112
Upgrade
EBITDA Margin
77.57%81.09%82.24%76.93%57.87%
Upgrade
D&A For EBITDA
589,960587,267591,738470,06183,433
Upgrade
EBIT
825,8081,498,3501,945,100769,548113,680
Upgrade
EBIT Margin
45.25%58.26%63.06%47.76%33.37%
Upgrade
Effective Tax Rate
14.10%9.01%8.33%14.14%20.11%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.