Viettronics Tan Binh JSC (HOSE: VTB)
Vietnam
· Delayed Price · Currency is VND 10,600
0.00 (0.00%)
At close: Nov 20, 2024
Viettronics Tan Binh JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | 2010 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '15 Dec 31, 2015 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | Jan '12 Jan 1, 2012 | 2011 - 2007 |
| Revenue | 353,476 | 353,476 | 215,009 | 204,290 | 214,297 | 207,796 | Upgrade
|
| Revenue Growth (YoY) | 80.82% | 64.40% | 5.25% | -4.67% | 3.13% | -17.97% | Upgrade
|
| Cost of Revenue | 283,578 | 283,578 | 158,669 | 148,968 | 155,020 | 170,649 | Upgrade
|
| Gross Profit | 69,898 | 69,898 | 56,341 | 55,322 | 59,276 | 37,148 | Upgrade
|
| Selling, General & Admin | 57,102 | 57,102 | 48,369 | 48,335 | 54,598 | 39,773 | Upgrade
|
| Operating Expenses | 57,102 | 57,102 | 48,369 | 48,335 | 54,598 | 39,773 | Upgrade
|
| Operating Income | 12,796 | 12,796 | 7,971 | 6,987 | 4,679 | -2,626 | Upgrade
|
| Interest Expense | -925.43 | -925.43 | -1,313 | -475.52 | -1,946 | -1,538 | Upgrade
|
| Interest & Investment Income | 4,846 | 4,846 | 3,635 | 12,405 | 10,736 | 21,751 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,176 | -1,176 | 502.63 | 423.89 | 650.73 | -1,628 | Upgrade
|
| Other Non Operating Income (Expenses) | 732.49 | 732.49 | 6,307 | 1,141 | 414.34 | 1,089 | Upgrade
|
| EBT Excluding Unusual Items | 16,273 | 16,273 | 17,104 | 20,482 | 14,534 | 17,048 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19.6 | 19.6 | 3,000 | -3,000 | 1,023 | -443.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29.55 | 29.55 | - | - | - | - | Upgrade
|
| Pretax Income | 16,322 | 16,322 | 20,104 | 17,482 | 15,557 | 16,605 | Upgrade
|
| Income Tax Expense | 2,890 | 2,890 | 3,336 | 3,370 | 3,762 | 939.73 | Upgrade
|
| Earnings From Continuing Operations | 13,432 | 13,432 | 16,768 | 14,112 | 11,794 | 15,665 | Upgrade
|
| Minority Interest in Earnings | -656.72 | -656.72 | 1,113 | -359.94 | -665.49 | 651.14 | Upgrade
|
| Net Income | 12,775 | 12,775 | 17,881 | 13,752 | 11,129 | 16,316 | Upgrade
|
| Net Income to Common | 12,775 | 12,775 | 17,881 | 13,752 | 11,129 | 16,316 | Upgrade
|
| Net Income Growth | 8.32% | -28.55% | 30.03% | 23.57% | -31.79% | -31.48% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.03% | -0.09% | -0.72% | - | -1.07% | Upgrade
|
| EPS (Basic) | 1182.00 | 1182.00 | 1654.97 | 1271.63 | 1021.66 | 1497.92 | Upgrade
|
| EPS (Diluted) | 1182.00 | 1182.00 | 1654.97 | 1271.63 | 1021.66 | 1497.92 | Upgrade
|
| EPS Growth | 8.36% | -28.58% | 30.15% | 24.47% | -31.79% | -30.74% | Upgrade
|
| Free Cash Flow | 9,736 | 9,736 | 7,804 | -21,314 | 19,572 | 35,151 | Upgrade
|
| Free Cash Flow Per Share | 900.81 | 900.81 | 722.33 | -1970.97 | 1796.82 | 3227.01 | Upgrade
|
| Dividend Per Share | - | - | 1000.000 | 800.000 | 1200.000 | 1500.000 | Upgrade
|
| Dividend Growth | - | - | 25.00% | -33.33% | -20.00% | - | Upgrade
|
| Gross Margin | 19.77% | 19.77% | 26.20% | 27.08% | 27.66% | 17.88% | Upgrade
|
| Operating Margin | 3.62% | 3.62% | 3.71% | 3.42% | 2.18% | -1.26% | Upgrade
|
| Profit Margin | 3.61% | 3.61% | 8.32% | 6.73% | 5.19% | 7.85% | Upgrade
|
| Free Cash Flow Margin | 2.75% | 2.75% | 3.63% | -10.43% | 9.13% | 16.92% | Upgrade
|
| EBITDA | 17,609 | 17,609 | 12,799 | 12,431 | 9,612 | 3,051 | Upgrade
|
| EBITDA Margin | 4.98% | 4.98% | 5.95% | 6.09% | 4.49% | 1.47% | Upgrade
|
| D&A For EBITDA | 4,813 | 4,813 | 4,828 | 5,444 | 4,934 | 5,677 | Upgrade
|
| EBIT | 12,796 | 12,796 | 7,971 | 6,987 | 4,679 | -2,626 | Upgrade
|
| EBIT Margin | 3.62% | 3.62% | 3.71% | 3.42% | 2.18% | -1.26% | Upgrade
|
| Effective Tax Rate | 17.71% | 17.71% | 16.59% | 19.28% | 24.19% | 5.66% | Upgrade
|
| Revenue as Reported | 353,476 | 353,476 | 215,009 | 204,290 | 214,297 | 207,796 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.