Viettronics Tan Binh JSC (HOSE:VTB)
Vietnam
· Delayed Price · Currency is VND 9,990.00
+190.00 (1.94%)
At close: Apr 18, 2025
Viettronics Tan Binh JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2015 | FY 2014 | FY 2013 | 2008 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | 2009 - 2013 |
| Revenue | 116,576 | 114,524 | 112,961 | 353,476 | 215,009 | 204,290 | Upgrade
|
| Revenue Growth (YoY) | -45.78% | 1.38% | -68.04% | 64.40% | 5.25% | -4.67% | Upgrade
|
| Cost of Revenue | 56,246 | 51,568 | 41,644 | 283,578 | 158,669 | 148,968 | Upgrade
|
| Gross Profit | 60,330 | 62,957 | 71,317 | 69,898 | 56,341 | 55,322 | Upgrade
|
| Selling, General & Admin | 48,834 | 51,531 | 61,264 | 57,102 | 48,369 | 48,335 | Upgrade
|
| Operating Expenses | 48,834 | 51,531 | 61,264 | 57,102 | 48,369 | 48,335 | Upgrade
|
| Operating Income | 11,496 | 11,425 | 10,053 | 12,796 | 7,971 | 6,987 | Upgrade
|
| Interest Expense | -87.04 | -86.24 | -159.49 | -925.43 | -1,313 | -475.52 | Upgrade
|
| Interest & Investment Income | 2,742 | 2,943 | 4,799 | 4,846 | 3,635 | 12,405 | Upgrade
|
| Earnings From Equity Investments | 174.17 | 174.17 | -105.26 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 78.4 | 79.79 | 70.08 | -1,176 | 502.63 | 423.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.94 | -232.68 | -105.39 | 732.49 | 6,307 | 1,141 | Upgrade
|
| EBT Excluding Unusual Items | 14,379 | 14,303 | 14,551 | 16,273 | 17,104 | 20,482 | Upgrade
|
| Gain (Loss) on Sale of Investments | -85.09 | -85.09 | - | 19.6 | 3,000 | -3,000 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 29.55 | - | - | Upgrade
|
| Pretax Income | 14,294 | 14,218 | 14,551 | 16,322 | 20,104 | 17,482 | Upgrade
|
| Income Tax Expense | 3,161 | 3,002 | 3,842 | 2,890 | 3,336 | 3,370 | Upgrade
|
| Earnings From Continuing Operations | 11,133 | 11,216 | 10,710 | 13,432 | 16,768 | 14,112 | Upgrade
|
| Minority Interest in Earnings | 538.42 | 324.53 | 93.91 | -656.72 | 1,113 | -359.94 | Upgrade
|
| Net Income | 11,671 | 11,541 | 10,804 | 12,775 | 17,881 | 13,752 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1,264 | - | - | - | Upgrade
|
| Net Income to Common | 11,671 | 11,541 | 9,540 | 12,775 | 17,881 | 13,752 | Upgrade
|
| Net Income Growth | -34.73% | 6.82% | -15.43% | -28.55% | 30.03% | 23.57% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.03% | 0.03% | -0.09% | -0.72% | Upgrade
|
| EPS (Basic) | 1080.12 | 1068.14 | 882.93 | 1182.00 | 1654.97 | 1271.63 | Upgrade
|
| EPS (Diluted) | 1079.98 | 1068.00 | 882.93 | 1182.00 | 1654.97 | 1271.63 | Upgrade
|
| EPS Growth | -34.74% | 20.96% | -25.30% | -28.58% | 30.15% | 24.47% | Upgrade
|
| Free Cash Flow | 5,671 | 16,502 | 26,080 | 9,736 | 7,804 | -21,314 | Upgrade
|
| Free Cash Flow Per Share | 524.81 | 1527.34 | 2413.85 | 900.81 | 722.33 | -1970.97 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1000.000 | 800.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | -33.33% | Upgrade
|
| Gross Margin | 51.75% | 54.97% | 63.13% | 19.78% | 26.20% | 27.08% | Upgrade
|
| Operating Margin | 9.86% | 9.98% | 8.90% | 3.62% | 3.71% | 3.42% | Upgrade
|
| Profit Margin | 10.01% | 10.08% | 8.45% | 3.61% | 8.32% | 6.73% | Upgrade
|
| Free Cash Flow Margin | 4.87% | 14.41% | 23.09% | 2.75% | 3.63% | -10.43% | Upgrade
|
| EBITDA | 16,891 | 17,011 | 15,855 | 17,609 | 12,799 | 12,431 | Upgrade
|
| EBITDA Margin | 14.49% | 14.85% | 14.04% | 4.98% | 5.95% | 6.08% | Upgrade
|
| D&A For EBITDA | 5,395 | 5,586 | 5,802 | 4,813 | 4,828 | 5,444 | Upgrade
|
| EBIT | 11,496 | 11,425 | 10,053 | 12,796 | 7,971 | 6,987 | Upgrade
|
| EBIT Margin | 9.86% | 9.98% | 8.90% | 3.62% | 3.71% | 3.42% | Upgrade
|
| Effective Tax Rate | 22.12% | 21.11% | 26.40% | 17.71% | 16.59% | 19.28% | Upgrade
|
| Revenue as Reported | 116,576 | 114,524 | 112,961 | 353,476 | 215,009 | 204,290 | Upgrade
|
Updated Jan 21, 2016. Source: S&P Global Market Intelligence. Standard template. Financial Sources.