Eimskipafélag Íslands hf. (ICE: EIM)

Eimskipafélag Íslands Income Statement

Financials in millions EUR. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	827.53	1,071	882.72	668.32	679.59
Revenue Growth (YoY)	-22.71%	21.29%	32.08%	-1.66%	-1.39%
Cost of Revenue	206.14	197.59	111.1	147.85	178.65
Gross Profit	621.39	873.04	771.62	520.47	500.95
Other Operating Expenses	0	771.57	708.35	503.38	487.43
Operating Expenses	560.4	771.57	708.35	503.38	487.43
Operating Income	61	101.47	53.05	17.09	13.52
Interest Income	1.93	0.78	0.47	0.66	0.71
Interest Expense	10.72	7.96	6.83	6.83	5
Other Expense / Income	-13.77	-9.53	-3.88	2.13	1.12
Pretax Income	66.35	105.72	52.66	8.78	8.36
Income Tax	11.85	20.42	12.27	4.33	7.35
Net Income	54.12	83.4	38.3	4.47	0.77
Net Income Growth	-35.10%	117.74%	757.83%	483.66%	-89.16%
Shares Outstanding (Basic)	167	172	177	181	185
Shares Outstanding (Diluted)	167	172	177	181	185
Shares Change	-3.19%	-2.52%	-2.54%	-2.21%	-0.75%
EPS (Basic)	0.32	0.48	0.22	0.02	0.00
EPS (Diluted)	0.32	0.48	0.22	0.02	0.00
EPS Growth	-33.33%	118.18%	794.31%	500.00%	-89.15%
Free Cash Flow	53.42	116.86	63.42	0.6	14.53
Free Cash Flow Per Share	0.32	0.68	0.36	0.00	0.08
Gross Margin	75.09%	81.54%	87.41%	77.88%	73.71%
Operating Margin	7.37%	9.48%	6.01%	2.56%	1.99%
Profit Margin	6.54%	7.79%	4.34%	0.67%	0.11%
Free Cash Flow Margin	6.46%	10.91%	7.18%	0.09%	2.14%
Effective Tax Rate	17.85%	19.32%	23.30%	49.28%	87.95%
EBITDA	139.18	175.27	120.72	60.2	60.25
EBITDA Margin	16.82%	16.37%	13.68%	9.01%	8.87%
Depreciation & Amortization	62.1	61.62	51.01	44.59	47.03
EBIT	77.08	113.66	69.71	15.61	13.22
EBIT Margin	9.31%	10.62%	7.90%	2.34%	1.95%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.