Eimskipafélag Íslands hf. (ICE:EIM)
234.00
-6.00 (-2.50%)
Feb 11, 2026, 1:59 PM GMT
Eimskipafélag Íslands Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 807.5 | 847.11 | 817.92 | 1,071 | 882.72 |
| 807.5 | 847.11 | 817.92 | 1,071 | 882.72 | |
Revenue Growth (YoY) | -4.68% | 3.57% | -23.60% | 21.29% | 32.08% |
Cost of Revenue | 737.8 | 749.3 | 694.56 | 907.54 | 768.44 |
Gross Profit | 69.7 | 97.81 | 123.36 | 163.09 | 114.28 |
Operating Expenses | 60.5 | 61.77 | 62.1 | 61.52 | 51.01 |
Operating Income | 9.2 | 36.04 | 61.26 | 101.57 | 63.27 |
Interest Expense | -9.6 | -13.72 | -10.72 | -7.96 | -6.83 |
Interest & Investment Income | - | 1.12 | 2.34 | 1.04 | 0.63 |
Earnings From Equity Investments | 12.5 | 15.71 | 13.4 | 13.15 | 7.17 |
Currency Exchange Gain (Loss) | - | -0.24 | 1.48 | -1.07 | -0.45 |
Other Non Operating Income (Expenses) | -0.1 | -1.01 | -1.14 | -0.93 | -0.91 |
EBT Excluding Unusual Items | 12 | 37.89 | 66.62 | 105.79 | 62.88 |
Impairment of Goodwill | - | -0.42 | -0.26 | -0.1 | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.02 | - |
Gain (Loss) on Sale of Assets | - | 0.11 | - | - | - |
Asset Writedown | - | -0.74 | - | - | - |
Other Unusual Items | - | - | - | - | -10.22 |
Pretax Income | 12 | 36.85 | 66.35 | 105.72 | 52.66 |
Income Tax Expense | 2.7 | 6.82 | 11.85 | 20.42 | 12.27 |
Earnings From Continuing Operations | 9.3 | 30.03 | 54.51 | 85.3 | 40.39 |
Minority Interest in Earnings | - | -0.21 | -0.38 | -1.9 | -2.09 |
Net Income | 9.3 | 29.82 | 54.12 | 83.4 | 38.3 |
Net Income to Common | 9.3 | 29.82 | 54.12 | 83.4 | 38.3 |
Net Income Growth | -68.81% | -44.90% | -35.10% | 117.73% | 757.83% |
Shares Outstanding (Basic) | 160 | 162 | 167 | 172 | 177 |
Shares Outstanding (Diluted) | 160 | 162 | 167 | 172 | 177 |
Shares Change (YoY) | -1.24% | -2.55% | -3.19% | -2.53% | -2.54% |
EPS (Basic) | 0.06 | 0.18 | 0.32 | 0.48 | 0.22 |
EPS (Diluted) | 0.06 | 0.18 | 0.32 | 0.48 | 0.22 |
EPS Growth | -68.42% | -43.46% | -32.96% | 123.41% | 780.03% |
Free Cash Flow | 36.9 | 39.1 | 59.71 | 121.54 | 66.59 |
Free Cash Flow Per Share | 0.23 | 0.24 | 0.36 | 0.71 | 0.38 |
Dividend Per Share | - | 0.093 | 0.151 | 0.132 | 0.096 |
Dividend Growth | - | -38.51% | 14.53% | 37.45% | 479.75% |
Gross Margin | 8.63% | 11.55% | 15.08% | 15.23% | 12.95% |
Operating Margin | 1.14% | 4.25% | 7.49% | 9.49% | 7.17% |
Profit Margin | 1.15% | 3.52% | 6.62% | 7.79% | 4.34% |
Free Cash Flow Margin | 4.57% | 4.62% | 7.30% | 11.35% | 7.54% |
EBITDA | 69.7 | 61.33 | 86.48 | 127.22 | 90.29 |
EBITDA Margin | 8.63% | 7.24% | 10.57% | 11.88% | 10.23% |
D&A For EBITDA | 60.5 | 25.29 | 25.23 | 25.66 | 27.02 |
EBIT | 9.2 | 36.04 | 61.26 | 101.57 | 63.27 |
EBIT Margin | 1.14% | 4.25% | 7.49% | 9.49% | 7.17% |
Effective Tax Rate | 22.50% | 18.52% | 17.85% | 19.32% | 23.30% |
Revenue as Reported | - | 847.11 | 817.92 | 1,071 | 882.72 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.