Kaldalón Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2017
Period Ending	Mar '25 Mar 3, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2017
Market Capitalization	28,883	19,518	16,675	10,921	4,316	3,540	Upgrade
Market Cap Growth	15.98%	17.05%	52.68%	153.02%	21.95%	-	Upgrade
Enterprise Value	59,158	43,590	31,256	11,317	5,535	4,568	Upgrade
Last Close Price	25.80	17.54	16.20	20.00	12.00	9.90	Upgrade
PE Ratio	8.41	6.18	8.48	9.49	11.65	17.31	Upgrade
PS Ratio	7.37	6.05	9.47	46.89	-	-	Upgrade
PB Ratio	1.14	0.84	0.80	1.31	0.93	0.84	Upgrade
P/TBV Ratio	0.74	0.84	0.83	1.34	0.93	0.84	Upgrade
P/FCF Ratio	16.73	23.29	43.20	-	-	-	Upgrade
P/OCF Ratio	16.73	23.29	43.20	-	-	-	Upgrade
EV/Sales Ratio	15.09	13.51	17.75	48.58	-	-	Upgrade
EV/EBIT Ratio	19.70	17.53	23.93	224.58	-	-	Upgrade
EV/FCF Ratio	42.42	52.02	80.98	-	-	-	Upgrade
Debt / Equity Ratio	1.34	1.31	0.98	1.21	0.30	0.29	Upgrade
Debt / FCF Ratio	30.43	36.25	52.50	-	-	-	Upgrade
Asset Turnover	0.07	0.06	0.05	0.02	-	-	Upgrade
Quick Ratio	0.73	0.28	1.03	0.58	0.19	0.13	Upgrade
Current Ratio	0.73	0.28	1.03	1.05	3.82	0.13	Upgrade
Return on Equity (ROE)	14.35%	14.39%	14.42%	20.60%	8.39%	5.49%	Upgrade
Return on Assets (ROA)	3.14%	2.93%	2.43%	0.23%	-1.26%	-2.16%	Upgrade
Return on Capital (ROIC)	3.52%	3.29%	2.75%	0.26%	-1.29%	-2.21%	Upgrade
Return on Capital Employed (ROCE)	4.94%	4.93%	3.07%	0.27%	-	-	Upgrade
Earnings Yield	11.90%	16.19%	11.80%	10.53%	8.58%	5.78%	Upgrade
FCF Yield	5.98%	4.29%	2.31%	-0.71%	-5.15%	-3.55%	Upgrade
Buyback Yield / Dilution	-0.61%	-45.01%	-86.40%	-	-	-25.77%	Upgrade
Total Shareholder Return	-0.61%	-45.01%	-86.40%	-	-	-25.77%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.