Fly Play hf. (ICE: PLAY)

Fly Play Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021
Revenue	281.78	139.91	16.44
Revenue Growth (YoY)	101.41%	751.21%	-
Cost of Revenue	223.48	138.65	26.86
Gross Profit	58.3	1.26	-10.43
Depreciation & Amortization	53.99	31.83	8.48
Other Operating Expenses	25	13.22	5.75
Operating Expenses	78.99	45.04	14.24
Operating Income	-20.69	-43.79	-24.66
Interest Expense	-20.64	-10.6	-2.38
Interest & Investment Income	1.71	0.52	0.49
Net Interest Expenses	-18.93	-10.08	-1.89
Other Non Operating Income (Expenses)	-6.76	-3.35	-0.03
Pretax Income	-45.43	-57.74	-28.47
Income Tax	-10.26	-9.94	-5.94
Net Income	-35.17	-47.79	-22.53
Shares Outstanding (Basic)	7	6	700
Shares Outstanding (Diluted)	7	6	700
Shares Change	18.24%	-99.18%	-
EPS (Basic)	-5.20	-8.36	-0.03
EPS (Diluted)	-5.20	-8.40	-0.03
Free Cash Flow	10.81	-9.29	-14.83
Free Cash Flow Per Share	1.60	-1.63	-0.02
Gross Margin	20.69%	0.90%	-63.43%
Operating Margin	-7.34%	-31.30%	-150.05%
Profit Margin	-12.48%	-34.16%	-137.10%
Free Cash Flow Margin	3.84%	-6.64%	-90.23%
EBITDA	-19.5	-43.19	-24.51
EBITDA Margin	-6.92%	-30.87%	-149.14%
D&A For Ebitda	1.19	0.6	0.15
EBIT	-20.69	-43.79	-24.66
EBIT Margin	-7.34%	-31.30%	-150.05%

Source: S&P Capital IQ. Standard Template.