Fly Play Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,475	1,892	6,774	11,277	16,240	-
Market Cap Growth	-62.12%	-72.08%	-39.93%	-30.56%	-	-
Enterprise Value	31,769	32,129	42,061	32,924	20,472	-
Last Close Price	0.78	1.00	7.80	13.10	23.20	-
PS Ratio	0.04	0.05	0.18	0.57	7.58	-
PB Ratio	-0.19	-0.41	24.27	2.19	1.85	-
P/TBV Ratio	-	-	-	2.76	2.00	-
P/FCF Ratio	-	-	4.60	-	-	-
P/OCF Ratio	3.67	2.38	2.90	-	-	-
EV/Sales Ratio	0.85	0.80	1.10	1.66	9.55	-
EV/FCF Ratio	-69.57	-	28.57	-	-	-
Debt / Equity Ratio	-4.15	-7.78	133.26	6.18	1.34	-
Debt / EBITDA Ratio	41.01	40.52	31.93	-	-	-
Debt / FCF Ratio	-	-	25.26	-	-	-
Asset Turnover	-	0.76	0.70	0.46	0.16	-
Inventory Turnover	-	494.95	491.36	251.86	-	-
Quick Ratio	0.35	0.37	0.46	0.66	1.86	0.03
Current Ratio	0.36	0.39	0.49	0.68	1.87	0.03
Return on Equity (ROE)	-	-	-182.97%	-92.23%	-68.90%	-
Return on Assets (ROA)	-	-4.96%	-3.54%	-8.98%	-14.63%	-
Return on Capital (ROIC)	-8.33%	-7.64%	-5.36%	-13.09%	-19.78%	-
Earnings Yield	-586.99%	-482.29%	-70.43%	-60.20%	-18.09%	-
FCF Yield	-30.95%	-19.37%	21.73%	-11.70%	-11.91%	-
Buyback Yield / Dilution	-100.09%	-74.38%	-18.24%	99.18%	-167765.71%	-

Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.