Fly Play Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,929	6,774	11,277	16,240	-
Market Cap Growth	-50.50%	-39.93%	-30.56%	-	-
Enterprise Value	32,167	42,061	32,924	20,472	-
Last Close Price	1.02	7.80	13.10	23.20	-
PS Ratio	0.00	0.18	0.57	7.58	-
PB Ratio	0.02	26.11	2.19	1.85	-
P/TBV Ratio	-	-	2.76	2.00	-
P/FCF Ratio	-	4.60	-	-	-
P/OCF Ratio	85.49	2.90	-	-	-
EV/Sales Ratio	0.80	1.10	1.66	9.55	-
EV/FCF Ratio	-185.54	28.57	-	-	-
Debt / Equity Ratio	40.07	143.34	6.18	1.34	-
Debt / EBITDA Ratio	10.82	8.95	-	-	-
Debt / FCF Ratio	-	25.26	-	-	-
Asset Turnover	0.63	0.65	0.46	0.16	-
Inventory Turnover	506.66	447.40	251.86	-	-
Quick Ratio	0.49	0.40	0.66	1.86	0.03
Current Ratio	0.51	0.42	0.68	1.87	0.03
Return on Equity (ROE)	-272.08%	-184.41%	-92.23%	-68.90%	-
Return on Assets (ROA)	-4.33%	-2.98%	-8.98%	-14.63%	-
Return on Capital (ROIC)	-7.06%	-4.83%	-13.09%	-19.78%	-
Earnings Yield	-155.54%	-70.72%	-60.20%	-18.09%	-
FCF Yield	-4.58%	21.74%	-11.70%	-11.91%	-
Buyback Yield / Dilution	-86.39%	-18.24%	99.18%	-167765.71%	-
Total Shareholder Return	-86.39%	-18.24%	99.18%	-167765.71%	-

Source: S&P Capital IQ. Standard template. Financial Sources.