Síminn hf. (ICE:SIMINN)
Iceland · Delayed Price · Currency is ISK 13.50
-0.20 (-1.46%)
Aug 5, 2025, 3:01 PM GMT
Accolade Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 27,775 | 27,189 | 25,067 | 23,939 | 24,030 | 23,416 | Upgrade | |
Revenue Growth (YoY) | 9.65% | 8.46% | 4.71% | -0.38% | 2.62% | -17.28% | Upgrade |
Cost of Revenue | 17,674 | 17,328 | 16,497 | 14,914 | 15,533 | 13,965 | Upgrade |
Gross Profit | 10,101 | 9,861 | 8,570 | 9,025 | 8,497 | 9,451 | Upgrade |
Selling, General & Admin | 6,482 | 6,494 | 6,230 | 5,938 | 5,992 | 6,996 | Upgrade |
Other Operating Expenses | -655 | -643 | -674 | -633 | -513 | -553 | Upgrade |
Operating Expenses | 7,007 | 6,986 | 6,491 | 6,080 | 6,237 | 7,307 | Upgrade |
Operating Income | 3,094 | 2,875 | 2,079 | 2,945 | 2,260 | 2,144 | Upgrade |
Interest Expense | -1,749 | -1,601 | -945 | -476 | -337 | -611 | Upgrade |
Interest & Investment Income | 743 | 734 | 740 | 635 | 382 | 460 | Upgrade |
Currency Exchange Gain (Loss) | 1 | -6 | -30 | -159 | -43 | -65 | Upgrade |
Other Non Operating Income (Expenses) | -81 | -50 | -83 | -277 | -116 | -60 | Upgrade |
EBT Excluding Unusual Items | 2,008 | 1,952 | 1,761 | 2,668 | 2,146 | 1,868 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -269 | - | - | Upgrade |
Other Unusual Items | -614 | -190 | -74 | - | - | -12 | Upgrade |
Pretax Income | 1,394 | 1,762 | 1,687 | 2,399 | 2,146 | 1,856 | Upgrade |
Income Tax Expense | 372 | 381 | 341 | 337 | 411 | 397 | Upgrade |
Earnings From Continuing Operations | 1,022 | 1,381 | 1,346 | 2,062 | 1,735 | 1,459 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 36,205 | 3,478 | 1,457 | Upgrade |
Net Income to Company | 1,022 | 1,381 | 1,346 | 38,267 | 5,213 | 2,916 | Upgrade |
Net Income | 1,022 | 1,381 | 1,346 | 38,267 | 5,213 | 2,916 | Upgrade |
Net Income to Common | 1,022 | 1,381 | 1,346 | 38,267 | 5,213 | 2,916 | Upgrade |
Net Income Growth | -19.59% | 2.60% | -96.48% | 634.07% | 78.77% | -5.02% | Upgrade |
Shares Outstanding (Basic) | 2,520 | 2,543 | 2,902 | 6,687 | 7,398 | 8,639 | Upgrade |
Shares Outstanding (Diluted) | 2,520 | 2,543 | 3,069 | 6,687 | 7,398 | 8,639 | Upgrade |
Shares Change (YoY) | -10.04% | -17.14% | -54.11% | -9.61% | -14.37% | -0.79% | Upgrade |
EPS (Basic) | 0.41 | 0.54 | 0.46 | 5.72 | 0.70 | 0.34 | Upgrade |
EPS (Diluted) | 0.40 | 0.54 | 0.44 | 5.72 | 0.70 | 0.34 | Upgrade |
EPS Growth | -11.60% | 22.73% | -92.31% | 717.37% | 107.42% | -3.56% | Upgrade |
Free Cash Flow | 4,324 | 4,655 | 3,967 | 6,287 | 3,204 | 3,937 | Upgrade |
Free Cash Flow Per Share | 1.72 | 1.83 | 1.29 | 0.94 | 0.43 | 0.46 | Upgrade |
Dividend Per Share | - | - | 0.200 | 0.119 | 0.069 | 0.060 | Upgrade |
Dividend Growth | - | - | 68.07% | 72.46% | 15.91% | 4.17% | Upgrade |
Gross Margin | 36.37% | 36.27% | 34.19% | 37.70% | 35.36% | 40.36% | Upgrade |
Operating Margin | 11.14% | 10.57% | 8.29% | 12.30% | 9.40% | 9.16% | Upgrade |
Profit Margin | 3.68% | 5.08% | 5.37% | 159.85% | 21.69% | 12.45% | Upgrade |
Free Cash Flow Margin | 15.57% | 17.12% | 15.83% | 26.26% | 13.33% | 16.81% | Upgrade |
EBITDA | 6,419 | 6,121 | 5,306 | 5,472 | 4,867 | 4,894 | Upgrade |
EBITDA Margin | 23.11% | 22.51% | 21.17% | 22.86% | 20.25% | 20.90% | Upgrade |
D&A For EBITDA | 3,325 | 3,246 | 3,227 | 2,527 | 2,607 | 2,750 | Upgrade |
EBIT | 3,094 | 2,875 | 2,079 | 2,945 | 2,260 | 2,144 | Upgrade |
EBIT Margin | 11.14% | 10.57% | 8.29% | 12.30% | 9.40% | 9.16% | Upgrade |
Effective Tax Rate | 26.69% | 21.62% | 20.21% | 14.05% | 19.15% | 21.39% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.