Síminn hf. (ICE: SIMINN)
Iceland
· Delayed Price · Currency is ISK 13.70
0.00 (0.00%)
Dec 20, 2024, 3:29 PM GMT
Síminn Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 26,366 | 25,067 | 23,939 | 24,030 | 23,416 | 28,309 | Upgrade
|
| Revenue Growth (YoY) | 6.89% | 4.71% | -0.38% | 2.62% | -17.28% | 1.38% | Upgrade
|
| Cost of Revenue | 16,992 | 16,497 | 14,914 | 15,533 | 13,965 | 14,906 | Upgrade
|
| Gross Profit | 9,374 | 8,570 | 9,025 | 8,497 | 9,451 | 13,403 | Upgrade
|
| Selling, General & Admin | 6,490 | 6,230 | 5,938 | 5,992 | 6,996 | 7,826 | Upgrade
|
| Other Operating Expenses | -694 | -674 | -633 | -513 | -553 | -762 | Upgrade
|
| Operating Expenses | 6,809 | 6,491 | 6,080 | 6,237 | 7,307 | 8,489 | Upgrade
|
| Operating Income | 2,565 | 2,079 | 2,945 | 2,260 | 2,144 | 4,914 | Upgrade
|
| Interest Expense | -1,460 | -945 | -476 | -337 | -611 | -1,140 | Upgrade
|
| Interest & Investment Income | 734 | 740 | 635 | 382 | 460 | 196 | Upgrade
|
| Currency Exchange Gain (Loss) | -22 | -30 | -159 | -43 | -65 | -14 | Upgrade
|
| Other Non Operating Income (Expenses) | -179 | -157 | -277 | -116 | -60 | -87 | Upgrade
|
| EBT Excluding Unusual Items | 1,638 | 1,687 | 2,668 | 2,146 | 1,868 | 3,869 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -269 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -12 | - | Upgrade
|
| Pretax Income | 1,638 | 1,687 | 2,399 | 2,146 | 1,856 | 3,869 | Upgrade
|
| Income Tax Expense | 360 | 341 | 337 | 411 | 397 | 799 | Upgrade
|
| Earnings From Continuing Operations | 1,278 | 1,346 | 2,062 | 1,735 | 1,459 | 3,070 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 36,205 | 3,478 | 1,457 | - | Upgrade
|
| Net Income to Company | 1,278 | 1,346 | 38,267 | 5,213 | 2,916 | 3,070 | Upgrade
|
| Net Income | 1,278 | 1,346 | 38,267 | 5,213 | 2,916 | 3,070 | Upgrade
|
| Net Income to Common | 1,278 | 1,346 | 38,267 | 5,213 | 2,916 | 3,070 | Upgrade
|
| Net Income Growth | -20.22% | -96.48% | 634.07% | 78.77% | -5.02% | 988.65% | Upgrade
|
| Shares Outstanding (Basic) | 2,553 | 2,902 | 6,687 | 7,398 | 8,639 | 8,708 | Upgrade
|
| Shares Outstanding (Diluted) | 2,645 | 3,069 | 6,687 | 7,398 | 8,639 | 8,708 | Upgrade
|
| Shares Change (YoY) | -25.19% | -54.10% | -9.61% | -14.37% | -0.79% | -4.16% | Upgrade
|
| EPS (Basic) | 0.50 | 0.46 | 5.72 | 0.70 | 0.34 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.44 | 5.72 | 0.70 | 0.34 | 0.35 | Upgrade
|
| EPS Growth | 6.27% | -92.31% | 717.37% | 107.42% | -3.56% | 1066.67% | Upgrade
|
| Free Cash Flow | 4,217 | 3,967 | 6,287 | 3,204 | 3,937 | 4,307 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 1.29 | 0.94 | 0.43 | 0.46 | 0.49 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.119 | 0.069 | 0.060 | 0.057 | Upgrade
|
| Dividend Growth | 68.07% | 68.07% | 72.46% | 15.91% | 4.18% | 56.41% | Upgrade
|
| Gross Margin | 35.55% | 34.19% | 37.70% | 35.36% | 40.36% | 47.35% | Upgrade
|
| Operating Margin | 9.73% | 8.29% | 12.30% | 9.40% | 9.16% | 17.36% | Upgrade
|
| Profit Margin | 4.85% | 5.37% | 159.85% | 21.69% | 12.45% | 10.84% | Upgrade
|
| Free Cash Flow Margin | 15.99% | 15.83% | 26.26% | 13.33% | 16.81% | 15.21% | Upgrade
|
| EBITDA | 5,846 | 5,306 | 5,472 | 4,867 | 4,894 | 9,437 | Upgrade
|
| EBITDA Margin | 22.17% | 21.17% | 22.86% | 20.25% | 20.90% | 33.34% | Upgrade
|
| D&A For EBITDA | 3,281 | 3,227 | 2,527 | 2,607 | 2,750 | 4,523 | Upgrade
|
| EBIT | 2,565 | 2,079 | 2,945 | 2,260 | 2,144 | 4,914 | Upgrade
|
| EBIT Margin | 9.73% | 8.29% | 12.30% | 9.40% | 9.16% | 17.36% | Upgrade
|
| Effective Tax Rate | 21.98% | 20.21% | 14.05% | 19.15% | 21.39% | 20.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.