Síminn hf. (ICE: SIMINN)

Síminn Income Statement

Financials in millions ISK. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	25,067	23,939	24,030	29,396	28,309
Revenue Growth (YoY)	4.71%	-0.38%	-18.25%	3.84%	1.38%
Cost of Revenue	17,432	14,914	15,533	16,492	14,906
Gross Profit	7,635	9,025	8,497	12,904	13,403
Selling, General & Admin	6,230	1,144	1,283	1,824	1,718
Operating Expenses	6,230	6,080	6,237	8,518	8,489
Operating Income	1,405	2,945	2,260	4,386	4,914
Interest Income	738	633	380	191	192
Interest Expense	1,028	476	337	774	1,140
Other Expense / Income	-572	-35,502	-3,321	119	97
Pretax Income	1,687	2,399	2,146	3,684	3,869
Income Tax	341	337	411	768	799
Net Income	1,346	38,267	5,213	2,916	3,070
Net Income Growth	-96.48%	634.07%	78.77%	-5.02%	988.65%
Shares Outstanding (Basic)	2,902	6,701	4,459	4,655	4,692
Shares Outstanding (Diluted)	3,069	6,701	4,459	4,655	4,692
Shares Change	-54.20%	50.28%	-4.21%	-0.79%	-46.11%
EPS (Basic)	0.46	5.71	1.17	0.63	0.65
EPS (Diluted)	0.44	5.71	1.17	0.63	0.65
EPS Growth	-92.29%	388.03%	85.71%	-3.08%	1906.17%
Free Cash Flow	1,140	2,861	1,252	3,876	1,941
Free Cash Flow Per Share	0.37	0.43	0.28	0.83	0.41
Gross Margin	30.46%	37.70%	35.36%	43.90%	47.35%
Operating Margin	5.60%	12.30%	9.40%	14.92%	17.36%
Profit Margin	5.37%	159.85%	21.69%	9.92%	10.84%
Free Cash Flow Margin	4.55%	11.95%	5.21%	13.19%	6.86%
Effective Tax Rate	20.21%	14.05%	19.15%	20.85%	20.65%
EBITDA	5,476	6,440	5,766	10,590	10,611
EBITDA Margin	21.85%	26.90%	24.00%	36.03%	37.48%
Depreciation & Amortization	4,071	3,204	3,242	6,114	5,602
EBIT	1,405	3,236	2,524	4,476	5,009
EBIT Margin	5.60%	13.52%	10.50%	15.23%	17.69%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.