Sildarvinnslan Hf. (ICE: SVN)

Sildarvinnslan Hf. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	403.92	310.1	236.93	183.81	188.42
Revenue Growth (YoY)	30.26%	30.88%	28.90%	-2.45%	-23.98%
Cost of Revenue	172.87	132.02	87.76	76.96	77.83
Gross Profit	231.06	178.08	149.16	106.85	110.59
Other Operating Expenses	0	86.38	73.6	58.2	58.73
Operating Expenses	131.71	86.38	73.6	58.2	58.73
Operating Income	100.53	90.4	73.65	49.05	53.81
Interest Income	5.11	1.34	0.49	0.55	1.4
Interest Expense	20.5	7.27	3.63	2.27	3.93
Other Expense / Income	-6.47	-8.8	-32.84	0.01	-2.42
Pretax Income	92.21	91.18	103.68	47.99	54.19
Income Tax	18.77	17.81	16.31	8.72	9.9
Net Income	72.84	75.46	87.05	38.59	43.81
Net Income Growth	-3.48%	-13.31%	125.55%	-11.90%	34.42%
Shares Outstanding (Basic)	1,846	1,712	1,694	1,684	1,684
Shares Outstanding (Diluted)	1,846	1,712	1,694	1,684	1,684
Shares Change	7.81%	1.04%	0.60%	0.00%	-
EPS (Basic)	5.44	0.04	0.05	0.02	0.03
EPS (Diluted)	5.44	0.04	0.05	0.02	0.03
EPS Growth	12610.28%	-16.73%	124.45%	-11.92%	34.72%
Free Cash Flow	53.16	56.68	16	46.69	18.49
Free Cash Flow Per Share	0.03	0.03	0.01	0.03	0.01
Gross Margin	57.20%	57.43%	62.96%	58.13%	58.69%
Operating Margin	24.89%	29.15%	31.09%	26.68%	28.56%
Profit Margin	18.03%	24.34%	36.74%	21.00%	23.25%
Free Cash Flow Margin	13.16%	18.28%	6.75%	25.40%	9.81%
Effective Tax Rate	20.36%	19.54%	15.73%	18.18%	18.26%
EBITDA	129.88	107.51	91.86	59.92	65.65
EBITDA Margin	32.15%	34.67%	38.77%	32.60%	34.84%
Depreciation & Amortization	21.23	14.23	10.98	10.06	9.47
EBIT	108.64	93.27	80.88	49.86	56.18
EBIT Margin	26.90%	30.08%	34.14%	27.12%	29.82%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.