Sildarvinnslan Hf. (ICE:SVN)
Iceland flag Iceland · Delayed Price · Currency is ISK
89.00
-0.50 (-0.56%)
Mar 10, 2025, 3:02 PM GMT

Sildarvinnslan Hf. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2016
Net Income
70.7772.8475.4687.0538.59
Upgrade
Depreciation & Amortization
19.3621.2314.2310.9810.06
Upgrade
Loss (Gain) From Sale of Assets
--2.24--
Upgrade
Loss (Gain) From Sale of Investments
----23.64-
Upgrade
Other Operating Activities
-36.93.66-0.484.020.67
Upgrade
Change in Accounts Receivable
-5.797.018.86-136.71
Upgrade
Change in Inventory
28.92-26.28-16.52-6.213.92
Upgrade
Change in Other Net Operating Assets
3.63-3.213.263.293.33
Upgrade
Operating Cash Flow
79.9975.2587.0562.4963.27
Upgrade
Operating Cash Flow Growth
6.30%-13.56%39.31%-1.24%32.67%
Upgrade
Capital Expenditures
-15.85-22.09-30.2-46.49-16.42
Upgrade
Sale of Property, Plant & Equipment
1.231.073.013.996.17
Upgrade
Cash Acquisitions
---42.36-42.88-
Upgrade
Divestitures
--1.67-7.09-
Upgrade
Investment in Securities
0.250.21-113.923.530.15
Upgrade
Other Investing Activities
--0.44--
Upgrade
Investing Cash Flow
-14.37-20.82-181.37-88.95-10.1
Upgrade
Short-Term Debt Issued
16.08-30.53-27.91
Upgrade
Long-Term Debt Issued
-86.3398.51112.53-
Upgrade
Total Debt Issued
16.0886.33129.04112.5327.91
Upgrade
Short-Term Debt Repaid
--37.88--26.7-
Upgrade
Long-Term Debt Repaid
-37.78-73.72-10.02-74.79-27.52
Upgrade
Total Debt Repaid
-37.78-111.6-10.02-101.48-27.52
Upgrade
Net Debt Issued (Repaid)
-21.71-25.27119.0211.050.39
Upgrade
Issuance of Common Stock
---6.1-
Upgrade
Repurchase of Common Stock
-----0.01
Upgrade
Common Dividends Paid
-23.27-25.34-26.52-0.6-13.89
Upgrade
Other Financing Activities
-0.12-0.04-0.06-0.13-0.17
Upgrade
Financing Cash Flow
-45.09-50.6592.4416.42-13.68
Upgrade
Foreign Exchange Rate Adjustments
-0.390.57-0.69-0.221.99
Upgrade
Net Cash Flow
20.134.36-2.57-10.2641.49
Upgrade
Free Cash Flow
64.1453.1656.851646.86
Upgrade
Free Cash Flow Growth
20.66%-6.50%255.34%-65.86%109.45%
Upgrade
Free Cash Flow Margin
19.73%13.16%18.33%6.75%26.18%
Upgrade
Free Cash Flow Per Share
-0.030.030.010.03
Upgrade
Cash Interest Paid
-22.845.533.193.62
Upgrade
Cash Income Tax Paid
-13.6111.159.039.02
Upgrade
Levered Free Cash Flow
51.8627.5721.930.2432.3
Upgrade
Unlevered Free Cash Flow
64.2140.3826.472.5133.72
Upgrade
Change in Net Working Capital
-20.321.114.067.88-9.68
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.