Sildarvinnslan Hf. Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Millions ISK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	199,350	172,585	191,967	203,797	170,112	7,160
Market Cap Growth	14.29%	-10.10%	-5.80%	19.80%	2275.99%	-
Enterprise Value	220,057	200,025	224,596	224,317	178,234	14,780
Last Close Price	108.00	92.14	100.62	115.19	94.23	3.97
PE Ratio	27.48	28.46	19.35	19.01	14.99	1.46
PS Ratio	4.38	3.85	3.49	4.63	5.51	0.31
PB Ratio	2.28	1.94	2.20	2.45	3.09	0.15
P/TBV Ratio	8.69	7.97	10.07	16.19	8.79	0.36
P/FCF Ratio	23.24	19.47	26.51	25.24	81.55	1.20
P/OCF Ratio	20.28	15.61	18.73	16.48	20.88	0.89
EV/Sales Ratio	4.84	4.46	4.08	5.09	5.77	0.65
EV/EBITDA Ratio	17.65	17.31	13.63	15.10	16.20	1.98
EV/EBIT Ratio	21.75	22.52	16.53	17.47	18.62	2.39
EV/FCF Ratio	25.65	22.57	31.02	27.78	85.45	2.48
Debt / Equity Ratio	0.33	0.43	0.48	0.56	0.30	0.32
Debt / EBITDA Ratio	2.17	3.30	2.53	3.13	1.48	2.07
Debt / FCF Ratio	3.33	4.30	5.76	5.76	7.83	2.60
Net Debt / Equity Ratio	0.23	0.27	0.35	0.43	0.11	0.08
Net Debt / EBITDA Ratio	1.53	2.08	1.86	2.39	0.54	0.53
Net Debt / FCF Ratio	2.36	2.71	4.22	4.40	2.84	0.66
Asset Turnover	0.34	0.30	0.38	0.37	0.39	0.32
Inventory Turnover	2.38	2.00	2.38	2.89	3.00	2.53
Quick Ratio	0.58	2.16	1.31	0.79	2.85	1.13
Current Ratio	0.87	3.04	2.22	1.21	3.62	1.39
Return on Equity (ROE)	8.78%	6.88%	11.98%	15.00%	21.60%	10.49%
Return on Assets (ROA)	5.03%	3.73%	5.79%	6.67%	7.62%	5.50%
Return on Invested Capital (ROIC)	8.07%	6.01%	9.35%	11.23%	13.98%	9.49%
Return on Capital Employed (ROCE)	10.10%	6.50%	10.00%	10.00%	12.50%	10.60%
Earnings Yield	3.64%	3.51%	5.17%	5.26%	6.67%	68.57%
FCF Yield	4.30%	5.14%	3.77%	3.96%	1.23%	83.25%
Dividend Yield	1.18%	1.38%	1.72%	1.62%	2.13%	-
Payout Ratio	29.60%	53.04%	34.79%	35.14%	0.69%	35.99%
Buyback Yield / Dilution	0.89%	-	-7.81%	-1.04%	-0.60%	0.01%
Total Shareholder Return	2.05%	1.38%	-6.09%	0.57%	1.53%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.