Sýn hf. (ICE: SYN)
Iceland
· Delayed Price · Currency is ISK 32.00
0.00 (0.00%)
Dec 19, 2024, 2:53 PM GMT
Sýn hf. Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 23,517 | 23,475 | 22,983 | 21,765 | 20,944 | 19,811 | Upgrade
|
| Revenue Growth (YoY) | 8.55% | 2.14% | 5.60% | 3.92% | 5.72% | -4.54% | Upgrade
|
| Cost of Revenue | 16,526 | 15,661 | 14,966 | 14,672 | 14,436 | 12,589 | Upgrade
|
| Gross Profit | 6,991 | 7,814 | 8,017 | 7,093 | 6,508 | 7,222 | Upgrade
|
| Selling, General & Admin | 5,792 | 5,483 | 5,429 | 5,209 | 5,100 | 5,479 | Upgrade
|
| Operating Expenses | 7,038 | 6,706 | 6,565 | 6,359 | 6,347 | 6,720 | Upgrade
|
| Operating Income | -47 | 1,108 | 1,452 | 734 | 161 | 502 | Upgrade
|
| Interest Expense | -1,389 | -1,212 | -998 | -613 | -728 | -1,015 | Upgrade
|
| Interest & Investment Income | 51 | 45 | 222 | 22 | 23 | 55 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -251 | 98 | 963 | Upgrade
|
| Currency Exchange Gain (Loss) | -41 | 33 | -70 | 18 | -205 | -35 | Upgrade
|
| EBT Excluding Unusual Items | -1,426 | -26 | 606 | -90 | -651 | 470 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2,452 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,436 | 2,436 | - | 2,552 | - | - | Upgrade
|
| Other Unusual Items | - | - | 140 | - | - | - | Upgrade
|
| Pretax Income | 1,010 | 2,410 | 746 | 2,462 | -651 | -1,982 | Upgrade
|
| Income Tax Expense | 100 | 301 | -142 | 362 | -246 | -234 | Upgrade
|
| Earnings From Continuing Operations | 910 | 2,109 | 888 | 2,100 | -405 | -1,748 | Upgrade
|
| Earnings From Discontinued Operations | 73 | - | - | - | - | - | Upgrade
|
| Net Income | 983 | 2,109 | 888 | 2,100 | -405 | -1,748 | Upgrade
|
| Net Income to Common | 983 | 2,109 | 888 | 2,100 | -405 | -1,748 | Upgrade
|
| Net Income Growth | -20.60% | 137.50% | -57.71% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 221 | 251 | 269 | 296 | 289 | 296 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 251 | 269 | 296 | 289 | 296 | Upgrade
|
| Shares Change (YoY) | -7.25% | -6.70% | -9.02% | 2.24% | -2.36% | 2.32% | Upgrade
|
| EPS (Basic) | 4.44 | 8.40 | 3.30 | 7.10 | -1.40 | -5.90 | Upgrade
|
| EPS (Diluted) | 4.44 | 8.40 | 3.30 | 7.10 | -1.40 | -5.90 | Upgrade
|
| EPS Growth | -14.39% | 154.55% | -53.52% | - | - | - | Upgrade
|
| Free Cash Flow | 3,481 | 3,121 | 4,627 | 4,617 | 5,368 | 4,159 | Upgrade
|
| Free Cash Flow Per Share | 15.74 | 12.43 | 17.19 | 15.61 | 18.56 | 14.04 | Upgrade
|
| Gross Margin | 29.73% | 33.29% | 34.88% | 32.59% | 31.07% | 36.45% | Upgrade
|
| Operating Margin | -0.20% | 4.72% | 6.32% | 3.37% | 0.77% | 2.53% | Upgrade
|
| Profit Margin | 4.18% | 8.98% | 3.86% | 9.65% | -1.93% | -8.82% | Upgrade
|
| Free Cash Flow Margin | 14.80% | 13.29% | 20.13% | 21.21% | 25.63% | 20.99% | Upgrade
|
| EBITDA | 1,134 | 2,184 | 2,434 | 1,909 | 2,106 | 2,531 | Upgrade
|
| EBITDA Margin | 4.82% | 9.30% | 10.59% | 8.77% | 10.06% | 12.78% | Upgrade
|
| D&A For EBITDA | 1,181 | 1,076 | 982 | 1,175 | 1,945 | 2,029 | Upgrade
|
| EBIT | -47 | 1,108 | 1,452 | 734 | 161 | 502 | Upgrade
|
| EBIT Margin | -0.20% | 4.72% | 6.32% | 3.37% | 0.77% | 2.53% | Upgrade
|
| Effective Tax Rate | 9.90% | 12.49% | - | 14.70% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.