Sýn hf. (ICE: SYN)

Sýn hf. Income Statement

Financials in millions ISK. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	23,475	22,983	21,765	20,944	19,811
Revenue Growth (YoY)	2.14%	5.60%	3.92%	5.72%	-4.54%
Cost of Revenue	15,661	14,966	14,672	14,436	12,589
Gross Profit	7,814	8,017	7,093	6,508	7,222
Selling, General & Admin	5,483	5,429	5,209	5,100	5,479
Depreciation & Amortization	1,223	1,136	1,150	1,247	1,241
Operating Expenses	6,706	6,565	6,359	6,347	6,720
Operating Income	1,108	1,452	734	161	502
Interest Expense	-1,212	-998	-613	-728	-1,015
Interest & Investment Income	45	222	22	23	55
Net Interest Expenses	-1,167	-776	-591	-705	-960
Pretax Income	2,410	746	2,462	-651	-1,982
Income Tax	301	-142	362	-246	-234
Net Income	2,109	888	2,100	-405	-1,748
Shares Outstanding (Basic)	251	269	296	289	296
Shares Outstanding (Diluted)	251	269	296	289	296
Shares Change	-6.70%	-9.02%	2.24%	-2.36%	2.32%
EPS (Basic)	8.40	3.30	7.10	-1.40	-5.90
EPS (Diluted)	8.40	3.30	7.10	-1.40	-5.90
EPS Growth	154.55%	-53.52%	-	-	-
Free Cash Flow	3,121	4,627	4,617	5,368	4,159
Free Cash Flow Per Share	12.43	17.19	15.61	18.56	14.04
Gross Margin	33.29%	34.88%	32.59%	31.07%	36.45%
Operating Margin	4.72%	6.32%	3.37%	0.77%	2.53%
Profit Margin	8.98%	3.86%	9.65%	-1.93%	-8.82%
Free Cash Flow Margin	13.29%	20.13%	21.21%	25.63%	20.99%
Effective Tax Rate	12.49%	-	14.70%	-	-
EBITDA	2,184	2,434	1,909	2,106	2,531
EBITDA Margin	9.30%	10.59%	8.77%	10.06%	12.78%
D&A For Ebitda	1,076	982	1,175	1,945	2,029
EBIT	1,108	1,452	734	161	502
EBIT Margin	4.72%	6.32%	3.37%	0.77%	2.53%

Source: S&P Capital IQ. Standard Template.