Sýn hf. (ICE:SYN)
Iceland
· Delayed Price · Currency is ISK 24.80
0.00 (0.00%)
May 13, 2025, 12:00 PM GMT
Sýn hf. Cash Flow Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1,709 | -1,518 | 2,109 | 888 | 2,100 | -405 | Upgrade
|
| Depreciation & Amortization | 1,644 | 1,665 | 1,779 | 2,247 | 2,344 | 3,129 | Upgrade
|
| Other Amortization | 2,452 | 2,452 | 2,358 | 2,806 | 3,354 | 2,449 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -2,436 | -2 | -2,552 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,161 | 1,161 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 251 | -98 | Upgrade
|
| Other Operating Activities | -417 | -285 | 188 | -154 | 355 | -50 | Upgrade
|
| Change in Accounts Receivable | 2,085 | 2,149 | 674 | - | - | - | Upgrade
|
| Change in Inventory | 282 | 282 | 77 | -193 | -117 | 148 | Upgrade
|
| Change in Accounts Payable | -990 | -1,550 | -788 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 35 | -718 | 739 | Upgrade
|
| Operating Cash Flow | 4,350 | 4,173 | 3,917 | 5,627 | 5,017 | 5,912 | Upgrade
|
| Operating Cash Flow Growth | 18.56% | 6.54% | -30.39% | 12.16% | -15.14% | 9.95% | Upgrade
|
| Capital Expenditures | -714 | -714 | -1,401 | -1,000 | -400 | -544 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 1,000 | 2 | 6,946 | - | Upgrade
|
| Cash Acquisitions | - | - | -365 | - | - | - | Upgrade
|
| Divestitures | -21 | -64 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2,803 | -3,223 | -3,759 | -2,972 | -3,355 | -3,016 | Upgrade
|
| Investment in Securities | 100 | 100 | - | -22 | 1,047 | -100 | Upgrade
|
| Other Investing Activities | 1 | - | -1 | - | - | 144 | Upgrade
|
| Investing Cash Flow | -3,437 | -3,901 | -4,526 | -3,992 | 4,238 | -3,516 | Upgrade
|
| Short-Term Debt Issued | - | 475 | 1,441 | - | - | - | Upgrade
|
| Total Debt Issued | 417 | 475 | 1,441 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,028 | -982 | -1,840 | -5,902 | -2,238 | Upgrade
|
| Total Debt Repaid | -1,113 | -1,028 | -982 | -1,840 | -5,902 | -2,238 | Upgrade
|
| Net Debt Issued (Repaid) | -696 | -553 | 459 | -1,840 | -5,902 | -2,238 | Upgrade
|
| Repurchase of Common Stock | - | -76 | -1,007 | -1,955 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -281 | - | - | - | Upgrade
|
| Other Financing Activities | -66 | 1 | 1 | - | - | - | Upgrade
|
| Financing Cash Flow | -762 | -628 | -828 | -3,795 | -5,902 | -2,238 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3 | -5 | -2 | 8 | 29 | 38 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 1 | - | 2 | - | 1 | Upgrade
|
| Net Cash Flow | 149 | -360 | -1,439 | -2,150 | 3,382 | 197 | Upgrade
|
| Free Cash Flow | 3,636 | 3,459 | 2,516 | 4,627 | 4,617 | 5,368 | Upgrade
|
| Free Cash Flow Growth | 40.93% | 37.48% | -45.62% | 0.22% | -13.99% | 29.07% | Upgrade
|
| Free Cash Flow Margin | 16.91% | 15.98% | 11.57% | 20.13% | 21.21% | 25.63% | Upgrade
|
| Free Cash Flow Per Share | - | 13.90 | 10.02 | 17.20 | 15.61 | 18.56 | Upgrade
|
| Cash Interest Paid | 1,356 | 1,356 | 1,247 | 976 | 602 | 726 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 3 | - | 10 | Upgrade
|
| Levered Free Cash Flow | 786 | -60.5 | -3,706 | 885.75 | 2,073 | 2,479 | Upgrade
|
| Unlevered Free Cash Flow | 1,623 | 785.75 | -2,975 | 1,510 | 2,456 | 2,934 | Upgrade
|
| Change in Net Working Capital | -842 | -287 | 2,525 | 479 | -54 | -815 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.