Datalex plc (ISE:DLE)
0.3400
0.00 (0.00%)
May 23, 2025, 4:30 PM GMT
Datalex Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -10.23 | -9.02 | -11.46 | -4.87 | -6.48 | Upgrade
|
Depreciation & Amortization | 2.48 | 0.5 | 0.75 | 1.1 | 1.92 | Upgrade
|
Other Amortization | - | 2.08 | 3.47 | 0.53 | 0.23 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 0 | 0.03 | 0.04 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 0.41 | 0.05 | 0.45 | 0.11 | 0.26 | Upgrade
|
Stock-Based Compensation | 1 | 0.67 | 1.19 | 0.98 | 0.07 | Upgrade
|
Provision & Write-off of Bad Debts | -0.14 | 0.11 | - | - | - | Upgrade
|
Other Operating Activities | 3.03 | 2.26 | 0.38 | 3.52 | 2.84 | Upgrade
|
Change in Accounts Receivable | 0.57 | -5.27 | 1.76 | 3.32 | 2.12 | Upgrade
|
Change in Accounts Payable | -1.56 | -0.39 | 2.89 | -1.72 | 0.54 | Upgrade
|
Change in Unearned Revenue | -0.86 | 2.16 | -2.16 | -2.35 | 2.77 | Upgrade
|
Change in Other Net Operating Assets | 0.15 | -0.28 | -0.87 | -0.21 | -0.74 | Upgrade
|
Operating Cash Flow | -5.14 | -7.14 | -3.58 | 0.45 | 3.51 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -87.31% | - | Upgrade
|
Capital Expenditures | -0.04 | -0.02 | -0.13 | -0.12 | - | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0.01 | 0.02 | 0.04 | Upgrade
|
Sale (Purchase) of Intangibles | -1.27 | -1.43 | -2.41 | -2.45 | -2.37 | Upgrade
|
Investing Cash Flow | -1.31 | -1.45 | -2.52 | -2.55 | -2.33 | Upgrade
|
Long-Term Debt Issued | 2.14 | 8.58 | 4.99 | - | - | Upgrade
|
Long-Term Debt Repaid | -17.41 | -0.73 | -0.77 | -20.31 | -0.82 | Upgrade
|
Net Debt Issued (Repaid) | -15.27 | 7.85 | 4.22 | -20.31 | -0.82 | Upgrade
|
Issuance of Common Stock | 27.1 | 0 | 0.31 | 29.99 | 0.02 | Upgrade
|
Other Financing Activities | -4.48 | -0.15 | -0.14 | -2.03 | -0.45 | Upgrade
|
Financing Cash Flow | 7.35 | 7.71 | 4.39 | 7.64 | -1.25 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.3 | 0.12 | -0 | -0.32 | 0.05 | Upgrade
|
Net Cash Flow | 0.6 | -0.76 | -1.72 | 5.23 | -0.03 | Upgrade
|
Free Cash Flow | -5.19 | -7.16 | -3.7 | 0.33 | 3.51 | Upgrade
|
Free Cash Flow Growth | - | - | - | -90.69% | - | Upgrade
|
Free Cash Flow Margin | -18.88% | -24.77% | -15.72% | 1.28% | 12.52% | Upgrade
|
Free Cash Flow Per Share | -0.04 | -0.05 | -0.03 | 0.00 | 0.04 | Upgrade
|
Cash Interest Paid | - | 0.16 | 0.19 | 0.39 | 0.63 | Upgrade
|
Cash Income Tax Paid | - | 0.17 | 0.05 | 0.01 | - | Upgrade
|
Levered Free Cash Flow | -6.25 | -6.56 | 1.66 | -10.87 | 2.37 | Upgrade
|
Unlevered Free Cash Flow | -4.29 | -5.29 | 1.89 | -8.15 | 4.19 | Upgrade
|
Change in Net Working Capital | 1.04 | 3.18 | -5.66 | 6.95 | -4.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.