Molten Ventures Plc (ISE: GRW)

Molten Ventures Income Statement

Financials in millions GBP. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	-58.5	-222.8	349.6	283.75	51.94
Revenue Growth (YoY)	-	-	23.21%	446.28%	-57.57%
Gross Profit	-58.5	-222.8	349.6	283.75	51.94
Selling, General & Admin	6.3	6.5	5.3	4.16	3.98
Other Operating Expenses	0	17.4	18.8	12.15	7.58
Operating Expenses	-8.7	23.9	24.1	16.3	11.56
Operating Income	-49.8	-239.6	326.4	267.45	39.72
Interest Income	0.6	7.1	0.2	0.28	0.29
Interest Expense	11	7.1	1.4	2.09	1.59
Other Expense / Income	-10.4	7.1	0.2	-1.79	-1.3
Pretax Income	-49.8	-246.7	325	267.45	40.38
Income Tax	-9.2	-3.3	24.3	0.03	0.02
Net Income	-40.6	-243.4	300.7	267.4	39.71
Net Income Growth	-	-	12.45%	573.43%	-64.09%
Shares Outstanding (Basic)	189	153	150	129	118
Shares Outstanding (Diluted)	189	154	152	130	121
Shares Change	23.23%	1.18%	17.12%	7.22%	20.35%
EPS (Basic)	-0.21	-1.59	2.00	2.08	0.34
EPS (Diluted)	-0.21	-1.58	1.98	2.06	0.33
EPS Growth	-	-	-3.88%	524.24%	-70.00%
Free Cash Flow	-22	-108	-212.3	73.01	-60.93
Free Cash Flow Per Share	-0.12	-0.70	-1.40	0.56	-0.50
Gross Margin	-	-	100.00%	100.00%	100.00%
Operating Margin	-	-	93.36%	94.25%	76.48%
Profit Margin	-	-	86.01%	94.24%	76.44%
Free Cash Flow Margin	-	-	-60.73%	25.73%	-117.31%
Effective Tax Rate	-	-	7.48%	0.01%	0.04%
EBITDA	-49.4	-238.9	327.2	268.1	40.24
EBITDA Margin	-	-	93.59%	94.48%	77.48%
Depreciation & Amortization	0.4	0.7	0.8	0.65	0.52
EBIT	-49.8	-239.6	326.4	267.45	39.72
EBIT Margin	-	-	93.36%	94.25%	76.48%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.