FD Technologies Income Statement

Financials in millions GBP. Fiscal year is March - February.

Millions GBP. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	80.73	248.86	254.57	263.46	237.87
Revenue Growth (YoY)	-67.56%	-2.24%	-3.38%	10.76%	0.03%
Cost of Revenue	13.06	143.15	149.25	157.33	136.89
Gross Profit	67.67	105.71	105.32	106.14	100.98
Selling, General & Admin	75.82	94.38	91.35	96.22	79.95
Research & Development	9.28	6.3	3.97	2.57	2.55
Other Operating Expenses	-0.51	-0.15	-0.24	-0.32	-0.05
Operating Expenses	84.59	104.34	97.33	99.17	82.67
Operating Income	-16.92	1.38	7.99	6.96	18.31
Interest Expense	-4.35	-3.97	-4.49	-3.02	-4.18
Interest & Investment Income	0.82	0.12	0.03	2.76	1.65
Earnings From Equity Investments	-1.28	-	-	0.26	-0.06
Currency Exchange Gain (Loss)	-0.68	-1.56	0.01	-1.83	-3.24
EBT Excluding Unusual Items	-22.41	-4.03	3.54	5.14	12.48
Merger & Restructuring Charges	-6.45	-3.81	-6.96	-3.08	-1.34
Gain (Loss) on Sale of Investments	-	0.09	3.02	6.94	-
Asset Writedown	-0.25	-	-	-	-
Pretax Income	-29.11	-7.75	-0.41	9	11.15
Income Tax Expense	-2.68	5.63	0.48	2.57	2.15
Earnings From Continuing Operations	-26.43	-13.37	-0.89	6.43	9
Earnings From Discontinued Operations	190.44	-27.41	-3.13	-	-
Net Income	164.01	-40.78	-4.01	6.43	9
Net Income to Common	164.01	-40.78	-4.01	6.43	9
Net Income Growth	-	-	-	-28.57%	-39.59%
Shares Outstanding (Basic)	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	28	28	28
Shares Change (YoY)	-0.07%	0.42%	-0.26%	-0.32%	2.27%
EPS (Basic)	5.94	-1.45	-0.14	0.23	0.33
EPS (Diluted)	5.94	-1.45	-0.14	0.23	0.32
EPS Growth	-	-	-	-28.44%	-40.96%
Free Cash Flow	7.01	17	24.09	25.71	43.91
Free Cash Flow Per Share	0.25	0.60	0.86	0.92	1.56
Gross Margin	83.83%	42.48%	41.37%	40.28%	42.45%
Operating Margin	-20.95%	0.55%	3.14%	2.64%	7.70%
Profit Margin	203.17%	-16.39%	-1.58%	2.44%	3.78%
Free Cash Flow Margin	8.68%	6.83%	9.46%	9.76%	18.46%
EBITDA	-14.67	4.55	12.07	10.51	22.26
EBITDA Margin	-18.17%	1.83%	4.74%	3.99%	9.36%
D&A For EBITDA	2.25	3.18	4.08	3.55	3.95
EBIT	-16.92	1.38	7.99	6.96	18.31
EBIT Margin	-20.95%	0.55%	3.14%	2.64%	7.70%
Effective Tax Rate	-	-	-	28.58%	19.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.