Irish Continental Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	964	919	884	726	749	833
Market Cap Growth	14.65%	3.98%	21.74%	-3.11%	-10.12%	0.74%
Enterprise Value	1,223	1,139	1,101	889	899	948
Last Close Price	6.50	6.02	5.03	4.09	3.92	4.01
PE Ratio	12.87	12.27	14.75	11.78	12.53	-
PS Ratio	1.45	1.38	1.46	1.27	1.28	2.49
PB Ratio	3.40	3.24	2.74	2.57	2.87	3.34
P/TBV Ratio	3.44	3.28	2.77	2.59	2.89	3.36
P/FCF Ratio	19.79	18.87	8.57	9.32	14.81	320.57
P/OCF Ratio	6.43	6.13	6.70	5.64	5.93	14.42
EV/Sales Ratio	1.81	1.71	1.82	1.55	1.54	2.83
EV/EBITDA Ratio	7.94	8.06	9.38	7.74	8.54	31.19
EV/EBIT Ratio	13.80	13.00	15.61	12.75	13.46	-
EV/FCF Ratio	25.11	23.39	10.68	11.41	17.77	364.64
Debt / Equity Ratio	1.03	1.03	0.63	0.68	0.81	0.72
Debt / EBITDA Ratio	1.92	1.92	1.51	1.43	1.66	3.56
Debt / FCF Ratio	6.01	6.01	1.97	2.44	4.15	69.50
Net Debt / Equity Ratio	0.90	0.90	0.50	0.51	0.66	0.57
Net Debt / EBITDA Ratio	1.81	1.81	1.38	1.25	1.63	4.68
Net Debt / FCF Ratio	5.26	5.26	1.57	1.85	3.38	54.69
Asset Turnover	0.99	0.99	1.00	1.00	1.08	0.61
Inventory Turnover	2.24	2.24	3.39	5.41	5.93	7.75
Quick Ratio	0.53	0.53	0.90	0.51	0.91	0.84
Current Ratio	0.59	0.59	1.03	0.55	1.06	0.98
Return on Equity (ROE)	24.72%	24.72%	19.81%	22.68%	23.43%	-1.90%
Return on Assets (ROA)	8.09%	8.09%	7.27%	7.60%	7.69%	-0.17%
Return on Invested Capital (ROIC)	15.69%	16.53%	14.91%	15.81%	15.52%	-0.40%
Return on Capital Employed (ROCE)	17.80%	17.80%	13.60%	19.70%	14.60%	-0.40%
Earnings Yield	7.77%	8.15%	6.78%	8.49%	7.98%	-0.59%
FCF Yield	5.05%	5.30%	11.67%	10.73%	6.75%	0.31%
Dividend Yield	2.49%	2.71%	3.09%	3.62%	3.60%	2.25%
Payout Ratio	34.05%	34.04%	41.23%	39.61%	40.47%	-
Buyback Yield / Dilution	2.70%	2.70%	2.63%	4.20%	3.52%	0.14%
Total Shareholder Return	5.18%	5.41%	5.72%	7.81%	7.12%	2.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.