Ovoca Bio Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	2.93	3.34	3.7	6.59	10.75	10.08
Cash & Short-Term Investments	2.93	3.34	3.7	6.59	10.75	10.08
Cash Growth	4.46%	-9.88%	-43.84%	-38.64%	6.66%	452.66%
Other Receivables	0.18	0.12	1.23	0.33	0.04	0.17
Receivables	0.18	0.12	1.23	0.33	0.04	0.17
Inventory	-	-	0.04	0.09	0.27	0.2
Other Current Assets	0	0.01	-	-	0.37	0.6
Total Current Assets	3.1	3.47	4.98	7.02	11.43	11.05
Property, Plant & Equipment	-	-	-	0.02	0.01	0
Long-Term Investments	-	-	-	1.95	2.33	7.49
Goodwill	-	-	4.24	3.99	3.68	4.04
Other Intangible Assets	-	-	0.19	1.03	1.02	1.14
Long-Term Deferred Charges	-	-	-	0.75	0.58	0.55
Total Assets	3.1	3.47	9.41	14.77	19.04	24.26
Accounts Payable	0.45	0.3	1.17	0.38	0.36	0.24
Accrued Expenses	-	0.07	0.1	0.18	0.09	0.11
Current Income Taxes Payable	-	-	0.11	-	-	-
Other Current Liabilities	0.41	0.6	0.38	0.78	0.04	0.08
Total Current Liabilities	0.86	0.97	1.77	1.34	0.49	0.43
Total Liabilities	0.86	0.97	1.77	1.34	0.49	0.43
Common Stock	11.06	11.06	11.06	11.06	11.06	11.06
Retained Earnings	-15.68	-14.44	-9.73	-2.44	3.04	6.4
Treasury Stock	-0.55	-0.55	-0.55	-0.55	-0.55	-0.55
Comprehensive Income & Other	7.41	6.43	6.86	5.36	5.01	5.43
Total Common Equity	2.24	2.5	7.64	13.43	18.55	22.34
Minority Interest	-	-	-	-	-	1.49
Shareholders' Equity	2.24	2.5	7.64	13.43	18.55	23.84
Total Liabilities & Equity	3.1	3.47	9.41	14.77	19.04	24.26
Net Cash (Debt)	2.93	3.34	3.7	6.59	10.75	10.08
Net Cash Growth	4.46%	-9.88%	-43.84%	-38.64%	6.66%	1108.03%
Net Cash Per Share	0.03	0.04	0.05	0.08	0.13	0.12
Filing Date Shares Outstanding	92.84	81.56	81.56	81.56	81.56	81.56
Total Common Shares Outstanding	92.84	81.56	81.56	81.56	81.56	81.56
Working Capital	2.24	2.5	3.21	5.68	10.94	10.62
Book Value Per Share	0.02	0.03	0.09	0.16	0.23	0.27
Tangible Book Value	2.24	2.5	3.21	8.4	13.85	17.17
Tangible Book Value Per Share	0.02	0.03	0.04	0.10	0.17	0.21
Machinery	-	0.05	0.05	0.08	0.09	0.08

Updated Sep 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.