Ryanair Holdings plc (ISE: RYA)
Ireland flag Ireland · Delayed Price · Currency is EUR
18.21
-0.03 (-0.16%)
Nov 22, 2024, 11:27 AM GMT

Ryanair Holdings Cash Flow Statement

Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
1,5301,9171,314-240.8-1,015648.7
Upgrade
Depreciation & Amortization
1,1281,060923.2719.4571748.7
Upgrade
Stock-Based Compensation
-6.1-3.916.28.63.67
Upgrade
Other Operating Activities
141.9154.7269.3-326-300.6308.3
Upgrade
Change in Accounts Receivable
-26.7-16.7-16.2-24.948.9-8.1
Upgrade
Change in Inventory
1-0.2-1.7-0.7-0.3-0.4
Upgrade
Change in Accounts Payable
-117.8-46.431.2284.6-407.615.2
Upgrade
Change in Other Net Operating Assets
48.793.81,3551,520-1,348-392.3
Upgrade
Operating Cash Flow
2,6993,1583,8911,941-2,4481,327
Upgrade
Operating Cash Flow Growth
-28.49%-18.84%100.52%---24.57%
Upgrade
Capital Expenditures
-1,697-2,392-1,915-1,182-294.7-578.8
Upgrade
Sale of Property, Plant & Equipment
--4.9110.5112.1-
Upgrade
Investment in Securities
-36.4818.4-122.1-468.6741.7277.2
Upgrade
Other Investing Activities
13.113.1130.7125.3377.90.5
Upgrade
Investing Cash Flow
-1,720-1,560-1,901-1,414937-301.1
Upgrade
Long-Term Debt Issued
---1,1922,229750
Upgrade
Long-Term Debt Repaid
--1,143-1,086-1,775-1,027-475.6
Upgrade
Net Debt Issued (Repaid)
-73.5-1,143-1,086-583.31,202274.4
Upgrade
Issuance of Common Stock
15.216.431.746.842119.1
Upgrade
Repurchase of Common Stock
-854.6-----580.5
Upgrade
Common Dividends Paid
-385.4-199.5----
Upgrade
Financing Cash Flow
-1,298-1,326-1,054-536.51,623-287
Upgrade
Foreign Exchange Rate Adjustments
-15.44.9-5.528.7-27.2151.8
Upgrade
Net Cash Flow
-334.3276.1930.318.384.3890.8
Upgrade
Free Cash Flow
1,0037661,976758.9-2,743748.3
Upgrade
Free Cash Flow Growth
-14.63%-61.24%160.42%--58.94%
Upgrade
Free Cash Flow Margin
7.39%5.70%18.34%15.81%-167.67%8.81%
Upgrade
Free Cash Flow Per Share
0.880.671.730.67-2.470.67
Upgrade
Cash Interest Paid
72.988.77586.659.274.3
Upgrade
Cash Income Tax Paid
63.349.14.1-9.5-87.1120.5
Upgrade
Levered Free Cash Flow
1,270-568.742,699115.93-3,2132,023
Upgrade
Unlevered Free Cash Flow
1,322-516.862,747173.05-3,1692,069
Upgrade
Change in Net Working Capital
-859468.5-2,821-838.92,924-1,187
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.