IST:ADGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	692.82	579.82	708.01	1,109	10.62	14.51
Revenue Growth (YoY)	5.34%	-18.11%	-36.17%	10346.38%	-26.81%	-
Cost of Revenue	229.13	189.52	214.01	484.12	4.33	10.63
Gross Profit	463.7	390.3	494	625.06	6.29	3.87
Selling, General & Admin	33.64	39.46	41.4	13.86	1.53	0.53
Other Operating Expenses	13.9	-0.07	-0.94	9.55	0.21	2.34
Operating Expenses	47.54	39.38	40.46	23.41	1.74	2.87
Operating Income	416.16	350.92	453.55	601.65	4.55	1
Interest Expense	-0.42	-0.99	-3.32	-67.5	-9.31	-0.01
Interest & Investment Income	1,250	1,975	585.13	20.23	76.94	764.74
Currency Exchange Gain (Loss)	2.99	2.99	121.93	22.67	-2.38	0.02
Other Non Operating Income (Expenses)	-394.94	-574.3	-453.16	450.75	-	-
EBT Excluding Unusual Items	1,273	1,753	704.12	1,028	69.8	765.74
Gain (Loss) on Sale of Investments	55.03	-114.5	-151.88	-24.55	-	-
Gain (Loss) on Sale of Assets	-	-	1.08	0.02	-	-
Pretax Income	1,328	1,639	553.32	1,003	69.8	765.74
Income Tax Expense	670.69	440.5	-	-72.32	16.63	170.58
Net Income	657.7	1,198	553.32	1,076	53.17	595.16
Net Income to Common	657.7	1,198	553.32	1,076	53.17	595.16
Net Income Growth	3.26%	116.56%	-48.56%	1922.87%	-91.07%	-
Shares Outstanding (Basic)	294	294	294	294	220	-
Shares Outstanding (Diluted)	294	294	294	294	220	-
Shares Change (YoY)	-	-	-	33.50%	-	-
EPS (Basic)	2.24	4.08	1.88	3.66	0.24	-
EPS (Diluted)	2.24	4.08	1.88	3.66	0.24	-
EPS Growth	3.26%	116.56%	-48.56%	1415.26%	-	-
Free Cash Flow	856.39	291.11	-247.55	264.3	-282.93	543.47
Free Cash Flow Per Share	2.92	0.99	-0.84	0.90	-1.29	-
Gross Margin	66.93%	67.31%	69.77%	56.35%	59.26%	26.70%
Operating Margin	60.07%	60.52%	64.06%	54.24%	42.83%	6.92%
Profit Margin	94.93%	206.66%	78.15%	96.97%	500.77%	4102.31%
Free Cash Flow Margin	123.61%	50.21%	-34.96%	23.83%	-2664.66%	3746.03%
EBITDA	418.61	353.35	455.13	601.95	4.62	1.01
EBITDA Margin	60.42%	60.94%	64.28%	54.27%	43.48%	6.96%
D&A For EBITDA	2.45	2.43	1.58	0.3	0.07	0.01
EBIT	416.16	350.92	453.55	601.65	4.55	1
EBIT Margin	60.07%	60.52%	64.06%	54.24%	42.83%	6.92%
Effective Tax Rate	50.49%	26.88%	-	-	23.82%	22.28%
Advertising Expenses	-	0.86	7.58	0.84	0.19	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.