IST:ADGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	745.16	579.82	708.01	1,109	10.62	14.51
Revenue Growth (YoY)	23.09%	-18.11%	-36.17%	10346.38%	-26.81%	-
Cost of Revenue	247.32	189.52	214.01	484.12	4.33	10.63
Gross Profit	497.84	390.3	494	625.06	6.29	3.87
Selling, General & Admin	37.83	39.46	41.4	13.86	1.53	0.53
Other Operating Expenses	9.72	-0.07	-0.94	9.55	0.21	2.34
Operating Expenses	47.55	39.38	40.46	23.41	1.74	2.87
Operating Income	450.28	350.92	453.55	601.65	4.55	1
Interest Expense	-	-0.99	-3.32	-67.5	-9.31	-0.01
Interest & Investment Income	1,770	1,975	585.13	20.23	76.94	764.74
Currency Exchange Gain (Loss)	-0.61	2.99	121.93	22.67	-2.38	0.02
Other Non Operating Income (Expenses)	-176.2	-574.3	-453.16	450.75	-	-
EBT Excluding Unusual Items	2,044	1,753	704.12	1,028	69.8	765.74
Gain (Loss) on Sale of Investments	24.07	-114.5	-151.88	-24.55	-	-
Gain (Loss) on Sale of Assets	-	-	1.08	0.02	-	-
Pretax Income	2,068	1,639	553.32	1,003	69.8	765.74
Income Tax Expense	670.69	440.5	-	-72.32	16.63	170.58
Net Income	1,397	1,198	553.32	1,076	53.17	595.16
Net Income to Common	1,397	1,198	553.32	1,076	53.17	595.16
Net Income Growth	-	116.56%	-48.56%	1922.87%	-91.07%	-
Shares Outstanding (Basic)	-	294	294	294	220	-
Shares Outstanding (Diluted)	-	294	294	294	220	-
Shares Change (YoY)	-	-	-	33.50%	-	-
EPS (Basic)	-	4.08	1.88	3.66	0.24	-
EPS (Diluted)	-	4.08	1.88	3.66	0.24	-
EPS Growth	-	116.56%	-48.56%	1415.26%	-	-
Free Cash Flow	3,774	291.11	-247.55	264.3	-282.93	543.47
Free Cash Flow Per Share	-	0.99	-0.84	0.90	-1.29	-
Gross Margin	66.81%	67.31%	69.77%	56.35%	59.26%	26.70%
Operating Margin	60.43%	60.52%	64.06%	54.24%	42.83%	6.92%
Profit Margin	187.52%	206.66%	78.15%	96.97%	500.77%	4102.31%
Free Cash Flow Margin	506.41%	50.21%	-34.96%	23.83%	-2664.66%	3746.03%
EBITDA	452.92	353.35	455.13	601.95	4.62	1.01
EBITDA Margin	60.78%	60.94%	64.28%	54.27%	43.48%	6.96%
D&A For EBITDA	2.63	2.43	1.58	0.3	0.07	0.01
EBIT	450.28	350.92	453.55	601.65	4.55	1
EBIT Margin	60.43%	60.52%	64.06%	54.24%	42.83%	6.92%
Effective Tax Rate	32.43%	26.88%	-	-	23.82%	22.28%
Advertising Expenses	-	0.86	7.58	0.84	0.19	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.