IST:ADGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	579.82	708.01	1,109	10.62	14.51
Revenue Growth (YoY)	-18.11%	-36.17%	10346.38%	-26.81%	-
Cost of Revenue	189.52	214.01	484.12	4.33	10.63
Gross Profit	390.3	494	625.06	6.29	3.87
Selling, General & Admin	39.46	41.4	13.86	1.53	0.53
Other Operating Expenses	-0.07	-0.94	9.55	0.21	2.34
Operating Expenses	39.38	40.46	23.41	1.74	2.87
Operating Income	350.92	453.55	601.65	4.55	1
Interest Expense	-0.99	-3.32	-67.5	-9.31	-0.01
Interest & Investment Income	1,975	585.13	20.23	76.94	764.74
Currency Exchange Gain (Loss)	2.99	121.93	22.67	-2.38	0.02
Other Non Operating Income (Expenses)	-574.3	-453.16	450.75	-	-
EBT Excluding Unusual Items	1,753	704.12	1,028	69.8	765.74
Gain (Loss) on Sale of Investments	-114.5	-151.88	-24.55	-	-
Gain (Loss) on Sale of Assets	-	1.08	0.02	-	-
Pretax Income	1,639	553.32	1,003	69.8	765.74
Income Tax Expense	440.5	-	-72.32	16.63	170.58
Net Income	1,198	553.32	1,076	53.17	595.16
Net Income to Common	1,198	553.32	1,076	53.17	595.16
Net Income Growth	116.56%	-48.56%	1922.87%	-91.07%	-
Shares Outstanding (Basic)	294	294	294	220	-
Shares Outstanding (Diluted)	294	294	294	220	-
Shares Change (YoY)	-	-	33.50%	-	-
EPS (Basic)	4.08	1.88	3.66	0.24	-
EPS (Diluted)	4.08	1.88	3.66	0.24	-
EPS Growth	116.56%	-48.56%	1415.26%	-	-
Free Cash Flow	291.11	-247.55	264.3	-282.93	543.47
Free Cash Flow Per Share	0.99	-0.84	0.90	-1.29	-
Gross Margin	67.31%	69.77%	56.35%	59.26%	26.70%
Operating Margin	60.52%	64.06%	54.24%	42.83%	6.92%
Profit Margin	206.66%	78.15%	96.97%	500.77%	4102.31%
Free Cash Flow Margin	50.21%	-34.96%	23.83%	-2664.66%	3746.03%
EBITDA	353.35	455.13	601.95	4.62	1.01
EBITDA Margin	60.94%	64.28%	54.27%	43.48%	6.96%
D&A For EBITDA	2.43	1.58	0.3	0.07	0.01
EBIT	350.92	453.55	601.65	4.55	1
EBIT Margin	60.52%	64.06%	54.24%	42.83%	6.92%
Effective Tax Rate	26.88%	-	-	23.82%	22.28%
Advertising Expenses	0.86	7.58	0.84	0.19	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.