IST:AGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Rental Revenue	365.21	328.6	289.07	144.13	34.68	25.8	Upgrade
Total Revenue	365.21	328.6	289.07	144.13	34.68	25.8	Upgrade
Revenue Growth (YoY	13.64%	13.67%	100.56%	315.64%	34.43%	-17.46%	Upgrade
Property Expenses	166.89	157.8	148.54	72.85	15.71	13.2	Upgrade
Selling, General & Administrative	90.78	92.9	78.44	43.27	15.61	10.29	Upgrade
Other Operating Expenses	7.87	6.91	11.69	7.14	1.29	2.02	Upgrade
Total Operating Expenses	265.54	257.62	238.67	123.25	32.61	25.51	Upgrade
Operating Income	99.66	70.98	50.4	20.89	2.07	0.28	Upgrade
Interest Expense	-0.44	-0.09	-0.16	-0.35	-0.11	-0.43	Upgrade
Interest & Investment Income	1.29	8.71	5.88	4.15	0.83	0.07	Upgrade
Currency Exchange Gain (Loss)	0.09	-0.82	1.21	-2.68	-1.67	-2.34	Upgrade
Other Non-Operating Income	-19.7	-20.87	-50.81	-50.08	-	-	Upgrade
EBT Excluding Unusual Items	80.9	57.92	6.52	-28.08	1.12	-2.41	Upgrade
Gain (Loss) on Sale of Investments	7.45	-0.36	-7.1	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-0.48	3.41	0.53	-	-	-	Upgrade
Asset Writedown	-315.72	-315.72	933.52	1,340	79.43	3.7	Upgrade
Pretax Income	-227.84	-254.74	933.47	1,312	80.55	1.29	Upgrade
Income Tax Expense	378.7	169.6	-0.12	0.03	-0.02	0.01	Upgrade
Net Income	-606.54	-424.34	933.59	1,312	80.58	1.27	Upgrade
Net Income to Common	-606.54	-424.34	933.59	1,312	80.58	1.27	Upgrade
Net Income Growth	-	-	-28.82%	1527.62%	6228.08%	-95.91%	Upgrade
Basic Shares Outstanding	-	263	263	263	334	231	Upgrade
Diluted Shares Outstanding	-	263	263	263	334	231	Upgrade
Shares Change (YoY)	-	-	-	-21.25%	44.77%	4.18%	Upgrade
EPS (Basic)	-	-1.61	3.55	4.98	0.24	0.01	Upgrade
EPS (Diluted)	-	-1.61	3.55	4.98	0.24	0.01	Upgrade
EPS Growth	-	-	-28.82%	1966.94%	4271.37%	-96.07%	Upgrade
Dividend Per Share	-	-	0.100	-	-	-	Upgrade
Operating Margin	27.29%	21.60%	17.44%	14.49%	5.96%	1.10%	Upgrade
Profit Margin	-166.08%	-129.14%	322.96%	909.94%	232.37%	4.94%	Upgrade
EBITDA	113.53	81.44	58.25	25.16	3.14	0.96	Upgrade
EBITDA Margin	31.09%	24.78%	20.15%	17.46%	9.05%	3.70%	Upgrade
D&A For Ebitda	13.87	10.46	7.85	4.28	1.07	0.67	Upgrade
EBIT	99.66	70.98	50.4	20.89	2.07	0.28	Upgrade
EBIT Margin	27.29%	21.60%	17.44%	14.49%	5.96%	1.10%	Upgrade
Effective Tax Rate	-	-	-	0.00%	-	1.09%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.