IST:AGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	459.02	328.6	289.07	144.13	34.68
Total Revenue	459.02	328.6	289.07	144.13	34.68
Revenue Growth (YoY	39.69%	13.67%	100.56%	315.64%	34.43%
Property Expenses	213.43	157.8	148.54	72.85	15.71
Selling, General & Administrative	121.47	92.9	78.44	43.27	15.61
Other Operating Expenses	-47.52	6.91	11.69	7.14	1.29
Total Operating Expenses	287.38	257.62	238.67	123.25	32.61
Operating Income	171.64	70.98	50.4	20.89	2.07
Interest Expense	-1.48	-0.09	-0.16	-0.35	-0.11
Interest & Investment Income	7.51	8.71	5.88	4.15	0.83
Currency Exchange Gain (Loss)	-	-0.82	1.21	-2.68	-1.67
Other Non-Operating Income	-18.46	-20.87	-50.81	-50.08	-
EBT Excluding Unusual Items	159.2	57.92	6.52	-28.08	1.12
Gain (Loss) on Sale of Investments	-	-0.36	-7.1	-	-
Gain (Loss) on Sale of Assets	-	3.41	0.53	-	-
Asset Writedown	-	-315.72	933.52	1,340	79.43
Pretax Income	159.2	-254.74	933.47	1,312	80.55
Income Tax Expense	399.67	169.6	-0.12	0.03	-0.02
Net Income	-240.47	-424.34	933.59	1,312	80.58
Net Income to Common	-240.47	-424.34	933.59	1,312	80.58
Net Income Growth	-	-	-28.82%	1527.62%	6228.08%
Basic Shares Outstanding	-	263	263	263	334
Diluted Shares Outstanding	-	263	263	263	334
Shares Change (YoY)	-	-	-	-21.25%	44.77%
EPS (Basic)	-	-1.61	3.55	4.98	0.24
EPS (Diluted)	-	-1.61	3.55	4.98	0.24
EPS Growth	-	-	-28.82%	1966.94%	4271.37%
Dividend Per Share	-	-	0.100	-	-
Operating Margin	37.39%	21.60%	17.44%	14.49%	5.96%
Profit Margin	-52.39%	-129.14%	322.96%	909.94%	232.37%
EBITDA	189.32	81.44	58.25	25.16	3.14
EBITDA Margin	41.24%	24.78%	20.15%	17.46%	9.05%
D&A For Ebitda	17.68	10.46	7.85	4.28	1.07
EBIT	171.64	70.98	50.4	20.89	2.07
EBIT Margin	37.39%	21.60%	17.44%	14.49%	5.96%
Effective Tax Rate	251.04%	-	-	0.00%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.