Ahlatci Dogal Gaz Dagitim Enerji ve Yatirim A.S. (IST:AHGAZ)
Turkey flag Turkey · Delayed Price · Currency is TRY
26.60
+1.06 (4.15%)
At close: Jun 4, 2025, 6:00 PM GMT+3

IST:AHGAZ Cash Flow Statement

Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
1,5861,7644,4782,603130.76
Depreciation & Amortization
1,8691,949747.96407.0191.34
Other Amortization
135.63129.3483.77125.625.43
Loss (Gain) on Sale of Investments
-42.288.3--1,256-
Asset Writedown
---112.8--
Change in Accounts Receivable
-518.52-1,1932,567-1,910-364.72
Change in Inventory
-66.66-127.8658.04-62.71-9.35
Change in Accounts Payable
1,1331,183-2,4191,911418.71
Change in Unearned Revenue
0.045.488.76281.12.11
Change in Other Net Operating Assets
930.98-2,460-2,004-2,188-87.63
Other Operating Activities
7,8346,1804,9541,619134.12
Operating Cash Flow
12,8857,4628,3921,546323.83
Operating Cash Flow Growth
53.53%-11.08%442.71%377.54%-
Capital Expenditures
-9,688-9,838-2,808-1,845-304.86
Sale of Property, Plant & Equipment
8.360.5414.534.210.39
Cash Acquisitions
-505.03-505.03-1,640--
Sale (Purchase) of Intangibles
-470.18-498.09-128.19-257.29-21.58
Investment in Securities
---1,256-
Other Investing Activities
1,2611,2501,155432.07178.63
Investing Cash Flow
-9,394-9,591-3,407-409.93-147.43
Long-Term Debt Issued
-1,042491.68851.36483.63
Long-Term Debt Repaid
--67.35-15.46-53.89-587.17
Net Debt Issued (Repaid)
1,371974.93476.22797.47-103.55
Issuance of Common Stock
--434.424,256-
Repurchase of Common Stock
-143.48-541.39-851.77--
Other Financing Activities
2,2492,6823,211-438.37-63.46
Financing Cash Flow
3,4763,1163,2704,615-167.01
Foreign Exchange Rate Adjustments
----152.67-
Miscellaneous Cash Flow Adjustments
-2,870-3,655-5,010--
Net Cash Flow
4,098-2,6683,2455,5989.39
Free Cash Flow
3,197-2,3765,584-298.8718.97
Free Cash Flow Margin
9.13%-7.87%19.30%-1.27%0.51%
Free Cash Flow Per Share
1.23-0.913.73-0.120.01
Cash Interest Paid
283.57270.9799.16396.55187.12
Cash Income Tax Paid
1,5271,2031,345254.3826.86
Levered Free Cash Flow
-1,834-9,3791,2202,509-
Unlevered Free Cash Flow
-1,478-9,0621,3082,708-
Change in Net Working Capital
-4,3942,492-2,577-3,415-
Source: S&P Global Market Intelligence. Utility template. Financial Sources.