IST:AHSGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	111.69	87.92	37.41	35.52	31.81
Revenue Growth (YoY)	182.03%	135.00%	5.33%	11.65%	-
Cost of Revenue	19.23	13.92	-	-	-
Gross Profit	92.46	74	37.41	35.52	31.81
Selling, General & Admin	20.21	20.52	10.18	5.21	6.12
Other Operating Expenses	0.19	2.05	2.86	0.34	0.41
Operating Expenses	20.39	22.56	13.04	5.54	6.53
Operating Income	72.07	51.44	24.37	29.98	25.28
Interest Expense	-7.23	-17.7	-34.02	-27.47	-27.53
Interest & Investment Income	251.03	150.16	1.47	1.69	6.24
Earnings From Equity Investments	27.92	55.14	42.36	-	-
Currency Exchange Gain (Loss)	0.63	0.25	0.42	1.65	0.33
Other Non Operating Income (Expenses)	-169.74	-31.94	130.32	25.88	23.55
EBT Excluding Unusual Items	174.67	207.35	164.93	31.73	27.88
Gain (Loss) on Sale of Investments	-	-	-	-	-0.09
Asset Writedown	-437.75	-438.36	970.24	323.87	264.75
Legal Settlements	-0.63	-0.07	-0.06	-0.07	-0.31
Pretax Income	-263.71	-231.09	1,135	355.53	292.23
Income Tax Expense	9.25	-23.36	-560.2	99.56	86.74
Net Income	-272.96	-207.73	1,695	255.98	205.49
Net Income to Common	-272.96	-207.73	1,695	255.98	205.49
Net Income Growth	-	-	562.29%	24.57%	-
Shares Outstanding (Basic)	208	195	145	145	145
Shares Outstanding (Diluted)	208	195	145	145	145
Shares Change (YoY)	43.10%	34.48%	-	-	-
EPS (Basic)	-1.32	-1.07	11.69	1.77	1.42
EPS (Diluted)	-1.32	-1.07	11.69	1.77	1.42
EPS Growth	-	-	562.29%	24.57%	-
Gross Margin	82.78%	84.17%	100.00%	100.00%	100.00%
Operating Margin	64.52%	58.51%	65.14%	84.40%	79.48%
Profit Margin	-244.38%	-236.26%	4531.31%	720.66%	645.95%
EBITDA	72.07	51.49	24.52	30.26	25.62
EBITDA Margin	64.52%	58.57%	65.54%	85.19%	80.54%
D&A For EBITDA	0	0.05	0.15	0.28	0.34
EBIT	72.07	51.44	24.37	29.98	25.28
EBIT Margin	64.52%	58.51%	65.14%	84.40%	79.48%
Effective Tax Rate	-	-	-	28.00%	29.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.