IST:AKENR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22,710	33,357	34,178	32,710	3,918
Revenue Growth (YoY)	-31.92%	-2.40%	4.49%	734.90%	79.10%
Operations & Maintenance	479.27	609.69	543.43	279.82	103.54
Selling, General & Admin	808.37	896.5	501.46	254.85	92.93
Other Operating Expenses	22,795	32,168	31,232	30,010	3,202
Total Operating Expenses	24,082	33,674	32,277	30,544	3,398
Operating Income	-1,372	-316.83	1,901	2,166	519.4
Interest Expense	-2,042	-2,603	-2,692	-2,030	-774.85
Interest Income	382.53	469.92	449.05	237.21	24.4
Net Interest Expense	-1,659	-2,133	-2,243	-1,792	-750.45
Currency Exchange Gain (Loss)	312.17	309.05	-8,175	-4,232	-2,569
Other Non-Operating Income (Expenses)	1,167	4,666	11,712	9,830	-76.95
EBT Excluding Unusual Items	-1,552	2,525	3,194	5,971	-2,877
Gain (Loss) on Sale of Investments	-2,177	-6,549	-95.34	-4,021	-0.05
Insurance Settlements	-	-	-	61.32	0.21
Legal Settlements	1.69	10.7	-0.69	-17.18	-1.02
Pretax Income	-3,727	-4,013	3,098	1,994	-2,878
Income Tax Expense	1,641	303.11	-4,178	-110.54	-348.07
Net Income	-5,368	-4,316	7,276	2,105	-2,530
Net Income to Common	-5,368	-4,316	7,276	2,105	-2,530
Net Income Growth	-	-	245.68%	-	-
Shares Outstanding (Basic)	729	729	729	729	729
Shares Outstanding (Diluted)	729	729	729	729	729
EPS (Basic)	-7.36	-5.92	9.98	2.89	-3.47
EPS (Diluted)	-7.36	-5.92	9.98	2.89	-3.47
EPS Growth	-	-	245.68%	-	-
Free Cash Flow	754.47	2,581	3,139	3,313	874.72
Free Cash Flow Per Share	1.03	3.54	4.31	4.54	1.20
Profit Margin	-23.64%	-12.94%	21.29%	6.44%	-64.58%
Free Cash Flow Margin	3.32%	7.74%	9.19%	10.13%	22.33%
EBITDA	694.36	2,328	3,945	3,553	780.35
EBITDA Margin	3.06%	6.98%	11.54%	10.86%	19.92%
D&A For EBITDA	2,066	2,645	2,044	1,387	260.95
EBIT	-1,372	-316.83	1,901	2,166	519.4
EBIT Margin	-6.04%	-0.95%	5.56%	6.62%	13.26%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.