IST:AKSA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	23,984	28,361	34,554	34,465	8,348	4,110
Revenue Growth (YoY)	-36.93%	-17.92%	0.26%	312.84%	103.13%	12.72%
Cost of Revenue	21,115	24,106	28,846	28,830	6,504	3,142
Gross Profit	2,869	4,256	5,707	5,634	1,844	968.2
Selling, General & Admin	1,964	1,423	1,388	1,065	266.61	163.18
Research & Development	139.38	94.56	124.08	67.7	14.87	11.07
Other Operating Expenses	-1,809	-9.9	45.48	18.79	32.48	49.04
Operating Expenses	294.11	1,508	1,557	1,152	313.96	223.29
Operating Income	2,575	2,748	4,150	4,482	1,530	744.9
Interest Expense	-1,705	-942.15	-624.88	-387.97	-66.77	-88.19
Interest & Investment Income	2,789	786.86	606.6	473.27	110.8	52.99
Earnings From Equity Investments	38.98	37.5	150.16	-119.32	44.86	7.51
Currency Exchange Gain (Loss)	-2,728	-1,170	-1,681	-1,998	-487	-224.54
Other Non Operating Income (Expenses)	767.22	479.76	742.09	1,701	-	-
EBT Excluding Unusual Items	1,736	1,940	3,343	4,152	1,132	492.68
Pretax Income	1,736	1,940	3,343	4,152	1,132	492.68
Income Tax Expense	-482.07	803.39	957.58	-412.35	-35.37	52.72
Earnings From Continuing Operations	2,218	1,137	2,385	4,564	1,167	439.95
Minority Interest in Earnings	34.64	-	-	-	-	-
Net Income	2,253	1,137	2,385	4,564	1,167	439.95
Net Income to Common	2,253	1,137	2,385	4,564	1,167	439.95
Net Income Growth	-41.87%	-52.34%	-47.74%	291.01%	165.30%	58.44%
Shares Outstanding (Basic)	3,885	3,885	3,885	3,885	3,885	3,871
Shares Outstanding (Diluted)	3,885	3,885	3,885	3,885	3,885	3,871
Shares Change (YoY)	-	-	-	-	0.36%	-0.36%
EPS (Basic)	0.58	0.29	0.61	1.17	0.30	0.11
EPS (Diluted)	0.58	0.29	0.61	1.17	0.30	0.11
EPS Growth	-41.87%	-52.34%	-47.74%	291.01%	164.36%	59.00%
Free Cash Flow	1,771	-1,330	2,614	-4,848	2,309	476.1
Free Cash Flow Per Share	0.46	-0.34	0.67	-1.25	0.59	0.12
Dividend Per Share	0.480	0.480	0.417	0.201	0.150	0.070
Dividend Growth	15.19%	15.19%	107.52%	33.87%	114.29%	104.08%
Gross Margin	11.96%	15.01%	16.52%	16.35%	22.09%	23.56%
Operating Margin	10.74%	9.69%	12.01%	13.01%	18.33%	18.13%
Profit Margin	9.39%	4.01%	6.90%	13.24%	13.98%	10.71%
Free Cash Flow Margin	7.38%	-4.69%	7.56%	-14.07%	27.66%	11.58%
EBITDA	4,932	4,429	5,725	5,468	1,659	862.67
EBITDA Margin	20.56%	15.62%	16.57%	15.87%	19.87%	20.99%
D&A For EBITDA	2,356	1,681	1,575	985.67	129.2	117.77
EBIT	2,575	2,748	4,150	4,482	1,530	744.9
EBIT Margin	10.74%	9.69%	12.01%	13.01%	18.33%	18.13%
Effective Tax Rate	-	41.41%	28.65%	-	-	10.70%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.