IST:AKSA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,444	37,123	34,554	34,465	8,348
Revenue Growth (YoY)	-12.60%	7.44%	0.26%	312.84%	103.13%
Cost of Revenue	27,516	31,552	28,846	28,830	6,504
Gross Profit	4,928	5,570	5,707	5,634	1,844
Selling, General & Admin	2,667	1,863	1,388	1,065	266.61
Research & Development	208.01	123.77	124.08	67.7	14.87
Other Operating Expenses	-398.38	-12.96	45.48	18.79	32.48
Operating Expenses	2,477	1,973	1,557	1,152	313.96
Operating Income	2,451	3,597	4,150	4,482	1,530
Interest Expense	-2,448	-1,233	-624.88	-387.97	-66.77
Interest & Investment Income	4,277	1,030	606.6	473.27	110.8
Earnings From Equity Investments	-40.51	49.08	150.16	-119.32	44.86
Currency Exchange Gain (Loss)	-2,610	-1,531	-1,681	-1,998	-487
Other Non Operating Income (Expenses)	595.91	627.97	742.09	1,701	-
EBT Excluding Unusual Items	2,226	2,539	3,343	4,152	1,132
Merger & Restructuring Charges	1,679	-	-	-	-
Pretax Income	3,906	2,539	3,343	4,152	1,132
Income Tax Expense	-16.08	1,052	957.58	-412.35	-35.37
Earnings From Continuing Operations	3,922	1,488	2,385	4,564	1,167
Minority Interest in Earnings	94.72	-	-	-	-
Net Income	4,016	1,488	2,385	4,564	1,167
Net Income to Common	4,016	1,488	2,385	4,564	1,167
Net Income Growth	169.97%	-37.62%	-47.74%	291.01%	165.30%
Shares Outstanding (Basic)	3,885	3,885	3,885	3,885	3,885
Shares Outstanding (Diluted)	3,885	3,885	3,885	3,885	3,885
Shares Change (YoY)	-	-	-	-	0.36%
EPS (Basic)	1.03	0.38	0.61	1.17	0.30
EPS (Diluted)	1.03	0.38	0.61	1.17	0.30
EPS Growth	169.97%	-37.62%	-47.74%	291.01%	164.36%
Free Cash Flow	1,951	-1,741	2,614	-4,848	2,309
Free Cash Flow Per Share	0.50	-0.45	0.67	-1.25	0.59
Dividend Per Share	-	0.480	0.417	0.201	0.150
Dividend Growth	-	15.19%	107.52%	33.87%	114.29%
Gross Margin	15.19%	15.01%	16.52%	16.35%	22.09%
Operating Margin	7.56%	9.69%	12.01%	13.01%	18.33%
Profit Margin	12.38%	4.01%	6.90%	13.24%	13.98%
Free Cash Flow Margin	6.01%	-4.69%	7.56%	-14.07%	27.66%
EBITDA	5,995	5,797	5,725	5,468	1,659
EBITDA Margin	18.48%	15.62%	16.57%	15.87%	19.87%
D&A For EBITDA	3,543	2,200	1,575	985.67	129.2
EBIT	2,451	3,597	4,150	4,482	1,530
EBIT Margin	7.56%	9.69%	12.01%	13.01%	18.33%
Effective Tax Rate	-	41.41%	28.65%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.