Aksa Enerji Üretim A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	42,385	31,639	50,782	87,102	13,887
Revenue Growth (YoY)	33.97%	-37.70%	-41.70%	527.20%	92.07%
Selling, General & Admin	1,787	1,498	1,148	590.04	170.77
Other Operating Expenses	31,003	24,801	40,241	76,417	11,829
Total Operating Expenses	32,791	26,300	41,389	77,007	12,000
Operating Income	9,594	5,339	9,393	10,095	1,887
Interest Expense	-4,339	-2,891	-2,169	-1,738	-526.5
Interest Income	834.24	1,544	1,595	892.01	220.97
Net Interest Expense	-3,505	-1,347	-574.45	-845.87	-305.52
Currency Exchange Gain (Loss)	-	2,069	3,603	1,984	897.72
Other Non-Operating Income (Expenses)	794.92	-741.55	-1,919	-3,054	-77.23
EBT Excluding Unusual Items	6,884	5,320	10,503	8,179	2,402
Gain (Loss) on Sale of Investments	-3.91	-592.63	-171.02	-	-
Asset Writedown	636.05	-	-	-	-
Legal Settlements	-	-28.63	-21.08	-22.15	-2.03
Pretax Income	7,516	4,699	10,311	8,157	2,400
Income Tax Expense	3,166	1,750	1,495	1,880	565.24
Earnings From Continuing Ops.	4,351	2,948	8,816	6,277	1,835
Minority Interest in Earnings	-698.17	-941.07	-879.68	-695.06	-155.34
Net Income	3,652	2,007	7,936	5,582	1,680
Net Income to Common	3,652	2,007	7,936	5,582	1,680
Net Income Growth	81.96%	-74.71%	42.18%	232.29%	257.37%
Shares Outstanding (Basic)	-	1,226	1,226	1,226	1,226
Shares Outstanding (Diluted)	-	1,226	1,226	1,226	1,226
EPS (Basic)	-	1.64	6.47	4.55	1.37
EPS (Diluted)	-	1.64	6.47	4.55	1.37
EPS Growth	-	-74.71%	42.18%	232.29%	257.37%
Free Cash Flow	-5,880	-5,661	4,955	-2,059	-1,798
Free Cash Flow Per Share	-	-4.62	4.04	-1.68	-1.47
Dividend Per Share	-	-	1.305	0.815	-
Dividend Growth	-	-	60.00%	-	-
Profit Margin	8.62%	6.34%	15.63%	6.41%	12.10%
Free Cash Flow Margin	-13.87%	-17.89%	9.76%	-2.36%	-12.95%
EBITDA	12,882	7,355	11,626	12,490	2,455
EBITDA Margin	30.39%	23.25%	22.89%	14.34%	17.68%
D&A For EBITDA	3,287	2,016	2,233	2,395	567.94
EBIT	9,594	5,339	9,393	10,095	1,887
EBIT Margin	22.64%	16.88%	18.50%	11.59%	13.59%
Effective Tax Rate	42.12%	37.25%	14.50%	23.05%	23.55%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.