IST:AKSGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	4,460	4,315	3,721	1,702	415.95
Other Revenue	-	-3.06	-165.31	-4.78	-2.03
Total Revenue	4,460	4,312	3,556	1,697	413.92
Revenue Growth (YoY	3.43%	21.26%	109.52%	309.99%	37.87%
Property Expenses	1,087	1,143	1,233	431.25	45.97
Selling, General & Administrative	398.67	343.18	228.63	132.64	32.69
Other Operating Expenses	2.89	16.9	22.37	19.59	-8.22
Total Operating Expenses	1,488	1,503	1,484	583.47	70.44
Operating Income	2,971	2,809	2,071	1,114	343.48
Interest Expense	-312.11	-906.31	-1,120	-859.1	-196.81
Interest & Investment Income	3,152	5,268	2,236	1,784	1,354
Currency Exchange Gain (Loss)	-363.9	-288.52	-916.46	-1,325	-1,295
Other Non-Operating Income	335.18	1,158	2,655	3,151	46.45
EBT Excluding Unusual Items	5,783	8,039	4,925	3,864	252.19
Gain (Loss) on Sale of Investments	-	-31.92	-38.76	-	-
Asset Writedown	-	-	-	-	-8.78
Total Legal Settlements	2.86	-3.48	-2.26	1.98	-4.33
Pretax Income	5,785	8,004	4,884	3,866	239.08
Income Tax Expense	2,555	2,755	35.52	-29.79	1.16
Net Income	3,230	5,250	4,849	3,896	237.92
Net Income to Common	3,230	5,250	4,849	3,896	237.92
Net Income Growth	-38.47%	8.26%	24.46%	1537.48%	-
Basic Shares Outstanding	2,413	2,415	2,415	2,415	2,415
Diluted Shares Outstanding	2,413	2,415	2,415	2,415	2,415
Shares Change (YoY)	-0.07%	-	-	-	45.12%
EPS (Basic)	1.34	2.17	2.01	1.61	0.10
EPS (Diluted)	1.34	2.17	2.01	1.61	0.10
EPS Growth	-38.43%	8.26%	24.46%	1537.49%	-
Dividend Per Share	-	0.124	0.025	-	-
Dividend Growth	-	400.90%	-	-	-
Operating Margin	66.62%	65.14%	58.25%	65.62%	82.98%
Profit Margin	72.43%	121.75%	136.38%	229.57%	57.48%
EBITDA	3,010	2,845	2,100	1,134	347.2
EBITDA Margin	67.48%	65.99%	59.06%	66.80%	83.88%
D&A For Ebitda	38.33	36.42	28.8	19.98	3.73
EBIT	2,971	2,809	2,071	1,114	343.48
EBIT Margin	66.62%	65.14%	58.25%	65.62%	82.98%
Effective Tax Rate	44.17%	34.41%	0.73%	-	0.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.