IST:AKSUE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	73.08	62.39	73.63	64.33	17.3
Revenue Growth (YoY)	17.14%	-15.27%	14.45%	271.84%	19.11%
Operations & Maintenance	-	0.51	0.39	0.86	0.17
Selling, General & Admin	-	12.32	9.7	5.24	3.81
Other Operating Expenses	82.71	47.39	46.25	29.07	4.77
Total Operating Expenses	82.71	60.22	56.34	35.18	8.74
Operating Income	-9.63	2.17	17.29	29.16	8.56
Interest Expense	-	-7.48	-18.26	-19.11	-6.43
Interest Income	-	16.61	42.46	2.57	3.79
Net Interest Expense	-	9.13	24.2	-16.54	-2.63
Currency Exchange Gain (Loss)	-	-9.07	-51.59	-29.42	-24.46
Other Non-Operating Income (Expenses)	-2.95	17.18	115.99	109.28	-
EBT Excluding Unusual Items	-12.57	19.41	105.89	92.48	-18.54
Gain (Loss) on Sale of Investments	-	-	-0.01	-1.34	-
Pretax Income	-12.57	19.41	105.88	91.14	-18.54
Income Tax Expense	24.9	27.78	13.8	91.53	0.3
Net Income	-37.47	-8.38	92.08	-0.39	-18.84
Net Income to Common	-37.47	-8.38	92.08	-0.39	-18.84
Shares Outstanding (Basic)	66	62	33	33	33
Shares Outstanding (Diluted)	66	62	33	33	33
Shares Change (YoY)	7.20%	86.58%	-	-	100.00%
EPS (Basic)	-0.57	-0.14	2.79	-0.01	-0.57
EPS (Diluted)	-0.57	-0.14	2.79	-0.01	-0.57
Free Cash Flow	-	14.35	62.23	-48.86	9.45
Free Cash Flow Per Share	-	0.23	1.89	-1.48	0.29
Profit Margin	-51.27%	-13.43%	125.06%	-0.60%	-108.88%
Free Cash Flow Margin	-	23.00%	84.53%	-75.95%	54.61%
EBITDA	0.38	13.6	28.31	46.36	11.02
EBITDA Margin	0.52%	21.80%	38.45%	72.06%	63.70%
D&A For EBITDA	10	11.44	11.02	17.2	2.46
EBIT	-9.63	2.17	17.29	29.16	8.56
EBIT Margin	-13.17%	3.47%	23.48%	45.32%	49.46%
Effective Tax Rate	-	143.18%	13.04%	100.42%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.