Aksu Enerji ve Ticaret Anonim Sirketi (IST:AKSUE)

IST:AKSUE Cash Flow Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	0.66	-8.38	92.08	-0.39	-18.84	-8.14
Depreciation & Amortization	23.47	22.99	21.81	17.2	2.46	3.04
Loss (Gain) on Sale of Assets	-	-	-	-7.64	-1.77	-1.77
Change in Accounts Receivable	1.06	1.8	4.09	-0.71	-0.83	3.9
Change in Inventory	0.18	0.02	0	0	-0	0
Change in Accounts Payable	1.03	-0.24	0.15	-0.05	0.21	-0.01
Change in Other Net Operating Assets	0.81	-1.62	10.1	-53.57	1.28	1.05
Other Operating Activities	-1.93	11.13	-64.55	80.07	30.38	19.23
Operating Cash Flow	25.28	25.7	63.67	34.92	12.9	17.3
Operating Cash Flow Growth	-65.68%	-59.64%	82.36%	170.57%	-25.40%	93.52%
Capital Expenditures	-11.67	-11.35	-1.44	-83.78	-3.46	-5.92
Sale of Property, Plant & Equipment	0.01	6.1	76.39	98.81	0.26	0.08
Sale (Purchase) of Intangibles	-0.01	-0.01	-0.01	6.48	-	-
Other Investing Activities	-	-	-	-	1.7	0.29
Investing Cash Flow	-11.67	-5.26	74.94	21.51	-1.5	-5.55
Long-Term Debt Issued	-	19.38	-	-	4.02	6.49
Long-Term Debt Repaid	-	-51.58	-130.43	-72.68	-20.64	-15.88
Net Debt Issued (Repaid)	-37.83	-32.2	-130.43	-72.68	-16.62	-9.39
Issuance of Common Stock	-	33	-	-	17.39	-
Other Financing Activities	12.45	6.7	-14.43	-4.95	-2.9	-3.46
Financing Cash Flow	-42.21	7.5	-144.85	-77.62	-2.12	-12.85
Miscellaneous Cash Flow Adjustments	-	-	-	-0	-	-
Net Cash Flow	-28.59	27.94	-6.24	-21.2	9.28	-1.1
Free Cash Flow	13.61	14.35	62.23	-48.86	9.45	11.37
Free Cash Flow Growth	-81.05%	-76.94%	-	-	-16.94%	120.91%
Free Cash Flow Margin	24.15%	23.00%	84.53%	-75.95%	54.61%	78.31%
Free Cash Flow Per Share	0.18	0.23	1.89	-1.48	0.29	0.69
Cash Interest Paid	6.52	7.48	14.46	6.71	2.9	3.46
Cash Income Tax Paid	9.82	10.03	7.42	1.78	1.6	0.07
Levered Free Cash Flow	1.41	10.18	22.46	-63.12	-0.75	3.53
Unlevered Free Cash Flow	5.05	14.86	33.87	-51.18	3.27	5.69
Change in Working Capital	3.08	-0.04	14.34	-54.34	0.66	4.94

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.