IST:ALCTL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,393	4,541	2,557	2,281	1,309
Revenue Growth (YoY)	18.76%	77.62%	12.08%	74.26%	14.55%
Cost of Revenue	4,521	3,978	2,344	1,724	1,263
Gross Profit	872.25	562.75	212.77	557.17	46.22
Selling, General & Admin	343.52	253.59	118.67	81.14	42.67
Research & Development	-	-	23.57	15.04	27.13
Other Operating Expenses	-1.42	21.22	-19.43	37.44	-2.62
Operating Expenses	342.1	274.81	122.82	133.62	67.19
Operating Income	530.15	287.94	89.94	423.56	-20.96
Interest Expense	-23.47	-	-5.58	-3	-5.95
Interest & Investment Income	9.28	21.7	21.96	6.48	4.57
Earnings From Equity Investments	-	-	-	4.06	-0.02
Currency Exchange Gain (Loss)	-260.7	-11.68	98.59	-42.88	96.55
Other Non Operating Income (Expenses)	-	15.58	-	-	-
EBT Excluding Unusual Items	255.26	313.55	204.92	388.21	74.18
Pretax Income	255.26	313.55	204.92	388.21	74.18
Income Tax Expense	322.12	57.15	348.34	152.26	22.4
Net Income	-66.86	256.4	-143.43	235.95	51.78
Net Income to Common	-66.86	256.4	-143.43	235.95	51.78
Net Income Growth	-	-	-	355.68%	152.98%
Shares Outstanding (Basic)	39	39	39	39	39
Shares Outstanding (Diluted)	39	39	39	39	39
EPS (Basic)	-1.73	6.63	-3.71	6.10	1.34
EPS (Diluted)	-1.73	6.63	-3.71	6.10	1.34
EPS Growth	-	-	-	355.68%	152.98%
Free Cash Flow	786.26	-137.86	323.82	159.37	-110.44
Free Cash Flow Per Share	20.32	-3.56	8.37	4.12	-2.85
Gross Margin	16.17%	12.39%	8.32%	24.43%	3.53%
Operating Margin	9.83%	6.34%	3.52%	18.57%	-1.60%
Profit Margin	-1.24%	5.65%	-5.61%	10.34%	3.96%
Free Cash Flow Margin	14.58%	-3.04%	12.67%	6.99%	-8.44%
EBITDA	543.13	299.16	98.61	434.29	-20
EBITDA Margin	10.07%	6.59%	3.86%	19.04%	-1.53%
D&A For EBITDA	12.99	11.21	8.66	10.74	0.97
EBIT	530.15	287.94	89.94	423.56	-20.96
EBIT Margin	9.83%	6.34%	3.52%	18.57%	-1.60%
Effective Tax Rate	126.19%	18.23%	169.99%	39.22%	30.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.