Alarko Gayrimenkul Yatirim Ortakligi A.S. (IST:ALGYO)

IST:ALGYO Cash Flow Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	445.95	1,862	1,243	1,266	330.19
Depreciation & Amortization	1.45	1.65	1.25	0.05	0.02
Gain (Loss) on Sale of Assets	-	-0.69	-38.09	-	-
Asset Writedown	-772.41	-1,580	-1,375	-715.29	-149.7
Change in Accounts Receivable	120.43	-57.79	122.89	-115.65	10.3
Change in Accounts Payable	-15.94	14.51	6.3	1.59	2.79
Change in Other Net Operating Assets	184.07	-220.81	-112.35	32.99	-2.13
Other Operating Activities	922.64	250.27	423.38	84.97	-274.82
Operating Cash Flow	886.19	269.28	271.68	554.97	-83.37
Operating Cash Flow Growth	229.10%	-0.88%	-51.05%	-	-
Acquisition of Real Estate Assets	-1,460	-904.99	-152.83	-451.98	-3.19
Sale of Real Estate Assets	-	-	73.76	-	-
Net Sale / Acq. of Real Estate Assets	-1,460	-904.99	-79.07	-451.98	-3.19
Cash Acquisition	-	-	-263.17	-49.47	-
Other Investing Activities	56.98	91.25	60.21	32.97	15.2
Investing Cash Flow	-1,403	-813.75	-284.16	-468.58	12
Long-Term Debt Issued	1,054	720.74	205.64	-	-
Long-Term Debt Repaid	-326.18	-33.83	-6.29	-1.92	-1.76
Net Debt Issued (Repaid)	727.46	686.91	199.35	-1.92	-1.76
Repurchase of Common Stock	-	-14.76	-25.86	-	-
Common Dividends Paid	-8.1	-221.05	-208.67	-49.32	-38.77
Foreign Exchange Rate Adjustments	-28.53	19.39	144.04	77.2	-
Miscellaneous Cash Flow Adjustments	-76.96	-210.1	-73.43	-	-
Net Cash Flow	97.28	-284.09	22.94	112.36	-111.89
Cash Income Tax Paid	7.01	4.18	1.83	0.95	-
Levered Free Cash Flow	200.41	-207.17	-102.39	-31.13	21.73
Unlevered Free Cash Flow	342.28	-201.57	-101.15	-30.5	22.58
Change in Net Working Capital	-205.53	430.73	224.51	100.39	-10.64

Updated Mar 8, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.