IST:ALKLC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,975	3,237	2,681	1,550	1,289
Revenue Growth (YoY)	53.69%	20.73%	72.97%	20.23%	-
Cost of Revenue	3,408	2,237	1,957	1,127	908.41
Gross Profit	1,567	999.79	724.25	422.63	380.8
Selling, General & Admin	763.87	527.51	448.65	239.67	213.2
Other Operating Expenses	-9.41	9.02	-5.5	-5.23	6.7
Operating Expenses	754.46	536.53	443.15	234.44	219.9
Operating Income	812.14	463.27	281.09	188.19	160.9
Interest Expense	-1,062	-310.8	-111.22	-59.93	-36.83
Interest & Investment Income	1.27	47.66	-	-	7.64
Currency Exchange Gain (Loss)	-	-0.58	0.07	-0.05	-
Other Non Operating Income (Expenses)	295.53	-82.23	-153.33	-100.19	-16.18
EBT Excluding Unusual Items	46.67	117.31	16.61	28.03	115.52
Gain (Loss) on Sale of Investments	-28.29	-3.09	-0.23	-1.36	-
Legal Settlements	-	-0.5	-0.23	-0.31	-0.26
Pretax Income	18.39	113.71	16.15	26.36	115.27
Income Tax Expense	140.13	90.62	-63.76	22.08	-1.21
Net Income	-121.75	23.09	79.91	4.28	116.48
Net Income to Common	-121.75	23.09	79.91	4.28	116.48
Net Income Growth	-	-71.11%	1767.70%	-96.33%	-
Shares Outstanding (Basic)	112	98	78	-	-
Shares Outstanding (Diluted)	112	98	78	-	-
Shares Change (YoY)	14.73%	24.98%	-	-	-
EPS (Basic)	-1.09	0.24	1.02	-	-
EPS (Diluted)	-1.09	0.24	1.02	-	-
EPS Growth	-	-76.88%	-	-	-
Free Cash Flow	-912.85	-1,209	-420.21	76.01	57.95
Free Cash Flow Per Share	-8.15	-12.38	-5.38	-	-
Dividend Per Share	-	0.033	0.089	-	-
Dividend Growth	-	-63.36%	-	-	-
Gross Margin	31.49%	30.89%	27.01%	27.27%	29.54%
Operating Margin	16.33%	14.31%	10.48%	12.14%	12.48%
Profit Margin	-2.45%	0.71%	2.98%	0.28%	9.04%
Free Cash Flow Margin	-18.35%	-37.35%	-15.67%	4.90%	4.50%
EBITDA	919.91	533.23	332.06	215.45	184.83
EBITDA Margin	18.49%	16.47%	12.39%	13.90%	14.34%
D&A For EBITDA	107.77	69.97	50.97	27.26	23.93
EBIT	812.14	463.27	281.09	188.19	160.9
EBIT Margin	16.33%	14.31%	10.48%	12.14%	12.48%
Effective Tax Rate	762.16%	79.70%	-	83.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.