IST:ALKLC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,531	3,237	2,681	1,550	1,289
Revenue Growth (YoY)	3.30%	20.73%	72.97%	20.23%	-
Cost of Revenue	2,404	2,237	1,957	1,127	908.41
Gross Profit	1,127	999.79	724.25	422.63	380.8
Selling, General & Admin	560.23	527.51	448.65	239.67	213.2
Other Operating Expenses	-9.97	9.02	-5.5	-5.23	6.7
Operating Expenses	550.26	536.53	443.15	234.44	219.9
Operating Income	576.75	463.27	281.09	188.19	160.9
Interest Expense	-633.28	-310.8	-111.22	-59.93	-36.83
Interest & Investment Income	42.46	47.66	-	-	7.64
Currency Exchange Gain (Loss)	-0.58	-0.58	0.07	-0.05	-
Other Non Operating Income (Expenses)	84.67	-82.23	-153.33	-100.19	-16.18
EBT Excluding Unusual Items	70.02	117.31	16.61	28.03	115.52
Gain (Loss) on Sale of Investments	-17.01	-3.09	-0.23	-1.36	-
Legal Settlements	-0.5	-0.5	-0.23	-0.31	-0.26
Pretax Income	52.52	113.71	16.15	26.36	115.27
Income Tax Expense	28.12	90.62	-63.76	22.08	-1.21
Net Income	24.39	23.09	79.91	4.28	116.48
Net Income to Common	24.39	23.09	79.91	4.28	116.48
Net Income Growth	-71.67%	-71.11%	1767.70%	-96.33%	-
Shares Outstanding (Basic)	-	98	78	-	-
Shares Outstanding (Diluted)	-	98	78	-	-
Shares Change (YoY)	-	24.98%	-	-	-
EPS (Basic)	-	0.24	1.02	-	-
EPS (Diluted)	-	0.24	1.02	-	-
EPS Growth	-	-76.88%	-	-	-
Free Cash Flow	-1,048	-1,209	-420.21	76.01	57.95
Free Cash Flow Per Share	-	-12.38	-5.38	-	-
Dividend Per Share	0.033	0.033	0.089	-	-
Dividend Growth	-63.36%	-63.36%	-	-	-
Gross Margin	31.92%	30.89%	27.01%	27.27%	29.54%
Operating Margin	16.33%	14.31%	10.48%	12.14%	12.48%
Profit Margin	0.69%	0.71%	2.98%	0.28%	9.04%
Free Cash Flow Margin	-29.67%	-37.35%	-15.67%	4.90%	4.50%
EBITDA	659.44	533.23	332.06	215.45	184.83
EBITDA Margin	18.68%	16.47%	12.39%	13.90%	14.34%
D&A For EBITDA	82.69	69.97	50.97	27.26	23.93
EBIT	576.75	463.27	281.09	188.19	160.9
EBIT Margin	16.33%	14.31%	10.48%	12.14%	12.48%
Effective Tax Rate	53.55%	79.70%	-	83.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.