IST:ALKLC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,353	3,237	2,681	1,550	1,289
Revenue Growth (YoY)	-6.74%	20.73%	72.97%	20.23%	-
Cost of Revenue	2,288	2,237	1,957	1,127	908.41
Gross Profit	1,065	999.79	724.25	422.63	380.8
Selling, General & Admin	523.49	527.51	448.65	239.67	213.2
Other Operating Expenses	-10.43	9.02	-5.5	-5.23	6.7
Operating Expenses	513.06	536.53	443.15	234.44	219.9
Operating Income	552.3	463.27	281.09	188.19	160.9
Interest Expense	-482.87	-310.8	-111.22	-59.93	-36.83
Interest & Investment Income	41.58	47.66	-	-	7.64
Currency Exchange Gain (Loss)	-0.58	-0.58	0.07	-0.05	-
Other Non Operating Income (Expenses)	-53.37	-82.23	-153.33	-100.19	-16.18
EBT Excluding Unusual Items	57.06	117.31	16.61	28.03	115.52
Gain (Loss) on Sale of Investments	-17.01	-3.09	-0.23	-1.36	-
Legal Settlements	-0.5	-0.5	-0.23	-0.31	-0.26
Pretax Income	39.56	113.71	16.15	26.36	115.27
Income Tax Expense	28.56	90.62	-63.76	22.08	-1.21
Net Income	11	23.09	79.91	4.28	116.48
Net Income to Common	11	23.09	79.91	4.28	116.48
Net Income Growth	-88.94%	-71.11%	1767.70%	-96.33%	-
Shares Outstanding (Basic)	112	98	78	-	-
Shares Outstanding (Diluted)	112	98	78	-	-
Shares Change (YoY)	38.93%	24.98%	-	-	-
EPS (Basic)	0.10	0.24	1.02	-	-
EPS (Diluted)	0.10	0.24	1.02	-	-
EPS Growth	-92.04%	-76.88%	-	-	-
Free Cash Flow	-944.23	-1,209	-420.21	76.01	57.95
Free Cash Flow Per Share	-8.43	-12.38	-5.38	-	-
Dividend Per Share	0.033	0.033	0.089	-	-
Dividend Growth	-63.36%	-63.36%	-	-	-
Gross Margin	31.77%	30.89%	27.01%	27.27%	29.54%
Operating Margin	16.47%	14.31%	10.48%	12.14%	12.48%
Profit Margin	0.33%	0.71%	2.98%	0.28%	9.04%
Free Cash Flow Margin	-28.16%	-37.35%	-15.67%	4.90%	4.50%
EBITDA	630.13	533.23	332.06	215.45	184.83
EBITDA Margin	18.79%	16.47%	12.39%	13.90%	14.34%
D&A For EBITDA	77.83	69.97	50.97	27.26	23.93
EBIT	552.3	463.27	281.09	188.19	160.9
EBIT Margin	16.47%	14.31%	10.48%	12.14%	12.48%
Effective Tax Rate	72.19%	79.70%	-	83.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.