IST:ALKLC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,237	2,681	1,550	1,289
Revenue Growth (YoY)	20.73%	72.97%	20.23%	-
Cost of Revenue	2,237	1,957	1,127	908.41
Gross Profit	999.79	724.25	422.63	380.8
Selling, General & Admin	527.51	448.65	239.67	213.2
Other Operating Expenses	9.02	-5.5	-5.23	6.7
Operating Expenses	536.53	443.15	234.44	219.9
Operating Income	463.27	281.09	188.19	160.9
Interest Expense	-310.8	-111.22	-59.93	-36.83
Interest & Investment Income	47.66	-	-	7.64
Currency Exchange Gain (Loss)	-0.58	0.07	-0.05	-
Other Non Operating Income (Expenses)	-82.23	-153.33	-100.19	-16.18
EBT Excluding Unusual Items	117.31	16.61	28.03	115.52
Gain (Loss) on Sale of Investments	-3.09	-0.23	-1.36	-
Legal Settlements	-0.5	-0.23	-0.31	-0.26
Pretax Income	113.71	16.15	26.36	115.27
Income Tax Expense	90.62	-63.76	22.08	-1.21
Net Income	23.09	79.91	4.28	116.48
Net Income to Common	23.09	79.91	4.28	116.48
Net Income Growth	-71.11%	1767.70%	-96.33%	-
Shares Outstanding (Basic)	98	78	-	-
Shares Outstanding (Diluted)	98	78	-	-
Shares Change (YoY)	24.98%	-	-	-
EPS (Basic)	0.24	1.02	-	-
EPS (Diluted)	0.24	1.02	-	-
EPS Growth	-76.88%	-	-	-
Free Cash Flow	-1,209	-420.21	76.01	57.95
Free Cash Flow Per Share	-12.38	-5.38	-	-
Dividend Per Share	-	0.089	-	-
Gross Margin	30.89%	27.01%	27.27%	29.54%
Operating Margin	14.31%	10.48%	12.14%	12.48%
Profit Margin	0.71%	2.98%	0.28%	9.04%
Free Cash Flow Margin	-37.35%	-15.67%	4.90%	4.50%
EBITDA	533.23	332.06	215.45	184.83
EBITDA Margin	16.47%	12.39%	13.90%	14.34%
D&A For EBITDA	69.97	50.97	27.26	23.93
EBIT	463.27	281.09	188.19	160.9
EBIT Margin	14.31%	10.48%	12.14%	12.48%
Effective Tax Rate	79.70%	-	83.77%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.