IST:ASGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Rental Revenue	65.95	49.17	33.11	249.53
Total Revenue	65.95	49.17	33.11	249.53
Revenue Growth (YoY	93.38%	48.49%	-86.73%	-
Property Expenses	91.37	90.56	36.01	130.55
Selling, General & Administrative	95.73	94.13	82.52	75.39
Other Operating Expenses	7.53	14.09	-5.51	-6.56
Total Operating Expenses	194.63	198.77	113.01	199.38
Operating Income	-128.68	-149.6	-79.9	50.14
Interest Expense	-0.79	-0.47	-0.32	-6.64
Interest & Investment Income	775.05	709.76	5,828	29.54
Currency Exchange Gain (Loss)	0.61	-0.04	0.5	-3.26
Other Non-Operating Income	-1,238	-546.28	-311.43	-175.79
EBT Excluding Unusual Items	-591.4	13.38	5,437	-106.01
Gain (Loss) on Sale of Investments	-1,353	-1,353	-9.47	-83.16
Pretax Income	-1,945	-1,340	5,427	-189.16
Income Tax Expense	-463.17	-260.33	-277.89	73.94
Net Income	-1,482	-1,080	5,705	-263.1
Net Income to Common	-1,482	-1,080	5,705	-263.1
Basic Shares Outstanding	673	659	603	524
Diluted Shares Outstanding	673	659	603	524
Shares Change (YoY)	9.69%	9.31%	14.95%	-
EPS (Basic)	-2.20	-1.64	9.46	-0.50
EPS (Diluted)	-2.20	-1.64	9.46	-0.50
Dividend Per Share	-	-	0.200	-
Operating Margin	-195.11%	-304.24%	-241.28%	20.10%
Profit Margin	-2246.57%	-2195.91%	17228.87%	-105.44%
EBITDA	-115.15	-136.04	-68.41	55.28
EBITDA Margin	-174.59%	-276.66%	-206.60%	22.15%
D&A For Ebitda	13.53	13.56	11.48	5.13
EBIT	-128.68	-149.6	-79.9	50.14
EBIT Margin	-195.11%	-	-241.28%	20.10%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.