IST:ASGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Rental Revenue	-	-	33.11	249.53
Other Revenue	225.74	64.36	-	-
Total Revenue	225.74	64.36	33.11	249.53
Revenue Growth (YoY	250.74%	94.36%	-86.73%	-
Property Expenses	129.39	118.53	36.01	130.55
Selling, General & Administrative	158.96	123.21	82.52	75.39
Other Operating Expenses	18.75	18.44	-5.51	-6.56
Total Operating Expenses	307.1	260.17	113.01	199.38
Operating Income	-81.35	-195.81	-79.9	50.14
Interest Expense	-0.32	-0.62	-0.32	-6.64
Interest & Investment Income	623.52	929.03	5,828	29.54
Currency Exchange Gain (Loss)	-0.01	-0.05	0.5	-3.26
Other Non-Operating Income	-399.95	-715.03	-311.43	-175.79
EBT Excluding Unusual Items	141.88	17.51	5,437	-106.01
Gain (Loss) on Sale of Investments	-230.81	-1,772	-9.47	-83.16
Pretax Income	-88.93	-1,754	5,427	-189.16
Income Tax Expense	-739.06	-340.75	-277.89	73.94
Net Income	650.13	-1,413	5,705	-263.1
Net Income to Common	650.13	-1,413	5,705	-263.1
Basic Shares Outstanding	659	659	603	524
Diluted Shares Outstanding	659	659	603	524
Shares Change (YoY)	-	9.31%	14.95%	-
EPS (Basic)	0.99	-2.14	9.46	-0.50
EPS (Diluted)	0.99	-2.14	9.46	-0.50
Dividend Per Share	-	-	0.200	-
Operating Margin	-36.04%	-304.24%	-241.28%	20.10%
Profit Margin	288.00%	-2195.91%	17228.87%	-105.44%
EBITDA	-63.94	-178.07	-68.41	55.28
EBITDA Margin	-28.32%	-276.66%	-206.60%	22.15%
D&A For Ebitda	17.42	17.75	11.48	5.13
EBIT	-81.35	-195.81	-79.9	50.14
EBIT Margin	-36.04%	-	-241.28%	20.10%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.