IST:ATAKP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,921	4,259	3,679	2,146	368.28
Revenue Growth (YoY)	-7.96%	15.78%	71.42%	482.77%	18.58%
Cost of Revenue	3,527	3,601	2,752	1,561	291.92
Gross Profit	393.28	658.53	927.33	585.32	76.36
Selling, General & Admin	187.91	186.12	117.04	27.91	7.66
Other Operating Expenses	40.9	31.91	36.47	24.81	3.22
Operating Expenses	228.82	218.03	153.51	52.73	10.88
Operating Income	164.46	440.5	773.82	532.59	65.48
Interest Expense	-28.29	-40.84	-126.16	-87.03	-29.37
Interest & Investment Income	212.74	402.82	237.86	7.22	12.32
Currency Exchange Gain (Loss)	-57.37	-231.02	-318.56	-37.36	-188.43
Other Non Operating Income (Expenses)	-171.67	-235.23	16.43	547.74	-6.88
EBT Excluding Unusual Items	119.87	336.23	583.38	963.16	-146.89
Gain (Loss) on Sale of Investments	-	-	-5.88	-8.19	-1.72
Legal Settlements	-	-0.57	-1.64	-2.32	0.13
Pretax Income	119.87	335.66	575.86	952.65	-148.48
Income Tax Expense	199.62	96.19	148.94	28.14	-100.27
Net Income	-79.75	239.47	426.92	924.52	-48.22
Net Income to Common	-79.75	239.47	426.92	924.52	-48.22
Net Income Growth	-	-43.91%	-53.82%	-	-
Shares Outstanding (Basic)	139	139	127	118	118
Shares Outstanding (Diluted)	139	139	127	118	118
Shares Change (YoY)	-	9.52%	7.74%	-	-
EPS (Basic)	-0.57	1.73	3.37	7.86	-0.41
EPS (Diluted)	-0.57	1.73	3.37	7.86	-0.41
EPS Growth	-	-48.78%	-57.14%	-	-
Free Cash Flow	115.87	-122.71	623.22	562.97	67.04
Free Cash Flow Per Share	0.83	-0.88	4.92	4.79	0.57
Dividend Per Share	-	0.550	0.879	-	-
Dividend Growth	-	-37.43%	-	-	-
Gross Margin	10.03%	15.46%	25.21%	27.27%	20.73%
Operating Margin	4.20%	10.34%	21.03%	24.82%	17.78%
Profit Margin	-2.03%	5.62%	11.60%	43.08%	-13.09%
Free Cash Flow Margin	2.96%	-2.88%	16.94%	26.23%	18.20%
EBITDA	422.62	732.4	910.38	602.24	78.34
EBITDA Margin	10.78%	17.20%	24.75%	28.06%	21.27%
D&A For EBITDA	258.16	291.9	136.56	69.64	12.87
EBIT	164.46	440.5	773.82	532.59	65.48
EBIT Margin	4.20%	10.34%	21.03%	24.82%	17.78%
Effective Tax Rate	166.53%	28.66%	25.86%	2.95%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.