Marathon Oil Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	316.98	311.14	322.56	195.53	63.1	22	Upgrade
Revenue Growth (YoY)	-4.66%	-3.54%	64.96%	209.88%	186.77%	-53.63%	Upgrade
Cost of Revenue	238.91	251.44	235.89	141.4	31.99	18.93	Upgrade
Gross Profit	78.06	59.7	86.67	54.13	31.11	3.07	Upgrade
Selling, General & Admin	94.05	100.39	98.8	55.4	12.84	9.98	Upgrade
Other Operating Expenses	3.41	3.85	5.65	2.84	1.21	1.11	Upgrade
Operating Expenses	97.46	104.24	104.45	58.24	14.05	11.1	Upgrade
Operating Income	-19.4	-44.55	-17.78	-4.11	17.07	-8.02	Upgrade
Interest Expense	-6.46	-6.13	-10.98	-5.97	-3.3	-3.16	Upgrade
Interest & Investment Income	4.91	5.05	3.75	4.6	1.12	0.25	Upgrade
Currency Exchange Gain (Loss)	-0.93	1.35	11.03	2.53	0.6	0.12	Upgrade
Other Non Operating Income (Expenses)	27.19	19.81	20.28	23.4	-1.2	-0.67	Upgrade
EBT Excluding Unusual Items	5.31	-24.47	6.3	20.45	14.29	-11.49	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.28	-	-	Upgrade
Pretax Income	6.7	-23.48	6.43	20.61	14.59	-11.32	Upgrade
Income Tax Expense	20.3	115.46	48.63	3.31	-1.53	-1.06	Upgrade
Net Income	-13.6	-138.94	-42.2	17.3	16.12	-10.27	Upgrade
Net Income to Common	-13.6	-138.94	-42.2	17.3	16.12	-10.27	Upgrade
Net Income Growth	-	-	-	7.32%	-	-	Upgrade
Shares Outstanding (Basic)	25	25	25	25	25	21	Upgrade
Shares Outstanding (Diluted)	25	25	25	25	25	21	Upgrade
Shares Change (YoY)	0.00%	0.00%	-	-	19.96%	-	Upgrade
EPS (Basic)	-0.54	-5.56	-1.69	0.69	0.64	-0.49	Upgrade
EPS (Diluted)	-0.54	-5.56	-1.69	0.69	0.64	-0.49	Upgrade
EPS Growth	-	-	-	7.32%	-	-	Upgrade
Free Cash Flow	-19.65	-6.95	32.43	-9.23	19.58	2.28	Upgrade
Free Cash Flow Per Share	-0.79	-0.28	1.30	-0.37	0.78	0.11	Upgrade
Gross Margin	24.63%	19.19%	26.87%	27.68%	49.31%	13.96%	Upgrade
Operating Margin	-6.12%	-14.32%	-5.51%	-2.10%	27.05%	-36.46%	Upgrade
Profit Margin	-4.29%	-44.66%	-13.08%	8.85%	25.55%	-46.66%	Upgrade
Free Cash Flow Margin	-6.20%	-2.23%	10.05%	-4.72%	31.03%	10.37%	Upgrade
EBITDA	54.03	26.4	47.71	29.39	25.34	0.14	Upgrade
EBITDA Margin	17.04%	8.48%	14.79%	15.03%	40.15%	0.63%	Upgrade
D&A For EBITDA	73.43	70.94	65.49	33.5	8.27	8.16	Upgrade
EBIT	-19.4	-44.55	-17.78	-4.11	17.07	-8.02	Upgrade
EBIT Margin	-6.12%	-14.32%	-5.51%	-2.10%	27.05%	-36.46%	Upgrade
Effective Tax Rate	302.86%	-	756.53%	16.07%	-	-	Upgrade
Advertising Expenses	-	6.82	6.13	3.14	1.09	0.52	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.