Aydem Yenilenebilir Enerji A.S. (IST:AYDEM)
Turkey · Delayed Price · Currency is TRY 20.02
+0.19 (0.96%)
Last updated: Dec 5, 2025, 4:44 PM GMT+3
IST:AYDEM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 10,170 | 6,584 | 9,181 | 7,566 | 1,241 | 1,340 | Upgrade | |
Revenue Growth (YoY) | 20.61% | -28.29% | 21.35% | 509.76% | -7.43% | 11.98% | Upgrade |
Operations & Maintenance | 4.07 | 8.12 | 7.08 | 6.73 | 2.07 | 3.24 | Upgrade |
Selling, General & Admin | 775.52 | 635.55 | 904.71 | 318.2 | 94.15 | 113.72 | Upgrade |
Other Operating Expenses | 8,014 | 4,936 | 5,292 | 3,232 | 705.76 | 584.75 | Upgrade |
Total Operating Expenses | 8,794 | 5,579 | 6,204 | 3,557 | 801.97 | 701.71 | Upgrade |
Operating Income | 1,376 | 1,004 | 2,977 | 4,008 | 438.78 | 638.66 | Upgrade |
Interest Expense | -6,990 | -2,210 | -2,576 | -1,765 | -488.32 | -399.25 | Upgrade |
Interest Income | 630.38 | 1,152 | 1,009 | 82.59 | 10.55 | 13.07 | Upgrade |
Net Interest Expense | -6,360 | -1,058 | -1,567 | -1,682 | -477.77 | -386.18 | Upgrade |
Income (Loss) on Equity Investments | - | - | - | - | - | -7.29 | Upgrade |
Currency Exchange Gain (Loss) | -1,158 | -4,021 | -14,256 | -978.53 | 34.13 | -982.78 | Upgrade |
Other Non-Operating Income (Expenses) | 6,942 | 7,151 | 13,692 | 13,254 | -14.79 | -14.26 | Upgrade |
EBT Excluding Unusual Items | 800.03 | 3,077 | 844.71 | 14,601 | -19.64 | -751.85 | Upgrade |
Gain (Loss) on Sale of Investments | -18,529 | -19,086 | -5,289 | -4,954 | - | - | Upgrade |
Insurance Settlements | 21.13 | 122.99 | - | 12.53 | 6.38 | 38.48 | Upgrade |
Legal Settlements | -1.99 | -1.99 | -32.04 | 3.19 | -1.07 | -1.13 | Upgrade |
Other Unusual Items | - | - | 188.14 | 435.71 | - | - | Upgrade |
Pretax Income | -19,264 | -15,888 | -4,289 | 10,099 | -14.33 | -714.51 | Upgrade |
Income Tax Expense | -3,613 | -4,118 | -2,440 | 5,126 | 105.96 | -147.23 | Upgrade |
Earnings From Continuing Ops. | -15,650 | -11,770 | -1,848 | 4,973 | -120.29 | -567.28 | Upgrade |
Net Income | -15,650 | -11,770 | -1,848 | 4,973 | -120.29 | -567.28 | Upgrade |
Net Income to Common | -15,650 | -11,770 | -1,848 | 4,973 | -120.29 | -567.28 | Upgrade |
Shares Outstanding (Basic) | - | 699 | 701 | 701 | 703 | 700 | Upgrade |
Shares Outstanding (Diluted) | - | 699 | 701 | 701 | 703 | 700 | Upgrade |
Shares Change (YoY) | - | -0.27% | -0.01% | -0.36% | 0.48% | - | Upgrade |
EPS (Basic) | - | -16.84 | -2.64 | 7.10 | -0.17 | -0.81 | Upgrade |
EPS (Diluted) | - | -16.84 | -2.64 | 7.10 | -0.17 | -0.81 | Upgrade |
Free Cash Flow | 8,052 | 2,942 | 3,236 | 4,542 | 1,104 | 998.13 | Upgrade |
Free Cash Flow Per Share | - | 4.21 | 4.62 | 6.48 | 1.57 | 1.43 | Upgrade |
Dividend Per Share | - | - | 0.546 | - | - | - | Upgrade |
Profit Margin | -153.89% | -178.78% | -20.13% | 65.73% | -9.70% | -42.32% | Upgrade |
Free Cash Flow Margin | 79.17% | 44.69% | 35.25% | 60.04% | 88.95% | 74.47% | Upgrade |
EBITDA | 3,780 | 3,930 | 5,943 | 6,097 | 887.32 | 988.28 | Upgrade |
EBITDA Margin | 37.17% | 59.69% | 64.73% | 80.59% | 71.52% | 73.73% | Upgrade |
D&A For EBITDA | 2,404 | 2,925 | 2,966 | 2,089 | 448.54 | 349.61 | Upgrade |
EBIT | 1,376 | 1,004 | 2,977 | 4,008 | 438.78 | 638.66 | Upgrade |
EBIT Margin | 13.53% | 15.25% | 32.42% | 52.98% | 35.36% | 47.65% | Upgrade |
Effective Tax Rate | - | - | - | 50.76% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.