Aygaz A.S. (IST:AYGAZ)
Turkey · Delayed Price · Currency is TRY 230.50
-0.70 (-0.30%)
At close: Feb 9, 2026
Aygaz A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 69,249 | 81,773 | 93,608 | 71,288 | 15,893 | 10,145 | |
Revenue Growth (YoY) | -33.68% | -12.64% | 31.31% | 348.54% | 56.66% | -0.65% |
Cost of Revenue | 62,202 | 74,951 | 86,512 | 67,465 | 14,463 | 9,233 |
Gross Profit | 7,047 | 6,822 | 7,096 | 3,822 | 1,430 | 911.71 |
Selling, General & Admin | 5,513 | 6,113 | 6,483 | 3,784 | 883.24 | 636.07 |
Research & Development | 24.06 | 24.02 | 39.69 | 18.18 | 7.27 | 3.34 |
Other Operating Expenses | -697.77 | -566.85 | -724.83 | -861.69 | -104.94 | -42.01 |
Operating Expenses | 4,839 | 5,570 | 5,798 | 2,941 | 785.58 | 597.41 |
Operating Income | 2,207 | 1,253 | 1,298 | 881.69 | 644.42 | 314.3 |
Interest Expense | -132.56 | -246.41 | -979.63 | -1,036 | -239.05 | -197.37 |
Interest & Investment Income | 972.29 | 1,208 | 1,245 | 355.06 | 135.49 | 142.03 |
Earnings From Equity Investments | 1,692 | 1,665 | 7,348 | 6,163 | 423.09 | -193.09 |
Currency Exchange Gain (Loss) | -487.93 | -487.93 | -1,361 | -719.04 | -240.67 | -16.23 |
Other Non Operating Income (Expenses) | -731.76 | -598.69 | 367.39 | 875.55 | -21.75 | -1.06 |
EBT Excluding Unusual Items | 3,520 | 2,793 | 7,918 | 6,520 | 701.54 | 48.58 |
Gain (Loss) on Sale of Investments | 6.65 | -147.9 | -26.22 | -25.68 | -4.22 | -1.31 |
Other Unusual Items | - | - | - | - | - | -16.24 |
Pretax Income | 3,526 | 2,645 | 7,892 | 6,494 | 697.32 | 31.04 |
Income Tax Expense | 296.1 | 993.82 | -107.96 | -31.46 | 70.15 | 55.93 |
Earnings From Continuing Operations | 3,230 | 1,651 | 8,000 | 6,526 | 627.17 | -24.89 |
Minority Interest in Earnings | -119.96 | 471.75 | 596.66 | 322.45 | 42.94 | - |
Net Income | 3,110 | 2,123 | 8,596 | 6,848 | 670.11 | -24.89 |
Net Income to Common | 3,110 | 2,123 | 8,596 | 6,848 | 670.11 | -24.89 |
Net Income Growth | -59.61% | -75.31% | 25.53% | 921.95% | - | - |
Shares Outstanding (Basic) | 220 | 220 | 220 | 273 | 220 | 220 |
Shares Outstanding (Diluted) | 220 | 220 | 220 | 273 | 220 | 220 |
Shares Change (YoY) | - | - | -19.56% | 24.32% | 0.06% | -0.06% |
EPS (Basic) | 14.15 | 9.66 | 39.11 | 25.06 | 3.05 | -0.11 |
EPS (Diluted) | 14.15 | 9.66 | 39.11 | 25.06 | 3.05 | -0.11 |
EPS Growth | -59.61% | -75.31% | 56.06% | 722.00% | - | - |
Free Cash Flow | -794.13 | -2,696 | 1,760 | -1,100 | 45.95 | 190.62 |
Free Cash Flow Per Share | -3.61 | -12.27 | 8.01 | -4.02 | 0.21 | 0.87 |
Dividend Per Share | 12.550 | 12.550 | 6.850 | 1.000 | 0.682 | 0.682 |
Dividend Growth | 83.21% | 83.21% | 585.00% | 46.54% | - | - |
Gross Margin | 10.18% | 8.34% | 7.58% | 5.36% | 9.00% | 8.99% |
Operating Margin | 3.19% | 1.53% | 1.39% | 1.24% | 4.06% | 3.10% |
Profit Margin | 4.49% | 2.60% | 9.18% | 9.61% | 4.22% | -0.24% |
Free Cash Flow Margin | -1.15% | -3.30% | 1.88% | -1.54% | 0.29% | 1.88% |
EBITDA | 3,250 | 2,241 | 2,269 | 1,548 | 747.45 | 411.93 |
EBITDA Margin | 4.69% | 2.74% | 2.42% | 2.17% | 4.70% | 4.06% |
D&A For EBITDA | 1,042 | 988.68 | 971.41 | 666.04 | 103.03 | 97.63 |
EBIT | 2,207 | 1,253 | 1,298 | 881.69 | 644.42 | 314.3 |
EBIT Margin | 3.19% | 1.53% | 1.39% | 1.24% | 4.06% | 3.10% |
Effective Tax Rate | 8.40% | 37.58% | - | - | 10.06% | 180.19% |
Advertising Expenses | - | 214.64 | 255.1 | 112.65 | 41.72 | 29.24 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.