Aygaz A.S. (IST: AYGAZ)
Turkey
· Delayed Price · Currency is TRY 171.40
+8.40 (5.15%)
Nov 21, 2024, 2:24 PM GMT+3
Aygaz A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 56,343 | 64,835 | 71,288 | 15,893 | 10,145 | 10,211 | Upgrade
|
| Revenue Growth (YoY) | -43.33% | -9.05% | 348.54% | 56.66% | -0.65% | 6.87% | Upgrade
|
| Cost of Revenue | 51,830 | 59,920 | 67,465 | 14,463 | 9,233 | 9,260 | Upgrade
|
| Gross Profit | 4,512 | 4,915 | 3,822 | 1,430 | 911.71 | 951.11 | Upgrade
|
| Selling, General & Admin | 4,592 | 4,491 | 3,784 | 883.24 | 636.07 | 592.89 | Upgrade
|
| Research & Development | 24.88 | 27.49 | 18.18 | 7.27 | 3.34 | 2.89 | Upgrade
|
| Other Operating Expenses | -947.03 | -502.03 | -861.69 | -104.94 | -42.01 | -33.76 | Upgrade
|
| Operating Expenses | 3,670 | 4,016 | 2,941 | 785.58 | 597.41 | 562.02 | Upgrade
|
| Operating Income | 842.61 | 898.82 | 881.69 | 644.42 | 314.3 | 389.09 | Upgrade
|
| Interest Expense | - | -678.51 | -1,036 | -239.05 | -197.37 | -251.99 | Upgrade
|
| Interest & Investment Income | 823.79 | 862.56 | 355.06 | 135.49 | 142.03 | 79.26 | Upgrade
|
| Earnings From Equity Investments | 4,431 | 5,089 | 6,163 | 423.09 | -193.09 | 137.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -942.36 | -942.36 | -719.04 | -240.67 | -16.23 | -20.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -573.52 | 254.46 | 875.55 | -21.75 | -1.06 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 4,581 | 5,484 | 6,520 | 701.54 | 48.58 | 333.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -135.32 | -18.16 | -25.68 | -4.22 | -1.31 | -2.51 | Upgrade
|
| Other Unusual Items | - | - | - | - | -16.24 | -25.05 | Upgrade
|
| Pretax Income | 4,446 | 5,466 | 6,494 | 697.32 | 31.04 | 305.56 | Upgrade
|
| Income Tax Expense | 235.54 | -74.77 | -31.46 | 70.15 | 55.93 | 32.08 | Upgrade
|
| Earnings From Continuing Operations | 4,211 | 5,541 | 6,526 | 627.17 | -24.89 | 273.48 | Upgrade
|
| Minority Interest in Earnings | 407.44 | 413.26 | 322.45 | 42.94 | - | - | Upgrade
|
| Net Income | 4,618 | 5,954 | 6,848 | 670.11 | -24.89 | 273.48 | Upgrade
|
| Net Income to Common | 4,618 | 5,954 | 6,848 | 670.11 | -24.89 | 273.48 | Upgrade
|
| Net Income Growth | -40.43% | -13.06% | 921.95% | - | - | 19.74% | Upgrade
|
| Shares Outstanding (Basic) | 220 | 220 | 273 | 220 | 220 | 220 | Upgrade
|
| Shares Outstanding (Diluted) | 220 | 220 | 273 | 220 | 220 | 220 | Upgrade
|
| Shares Change (YoY) | 0.00% | -19.57% | 24.33% | 0.06% | -0.06% | 0.00% | Upgrade
|
| EPS (Basic) | 21.01 | 27.09 | 25.06 | 3.05 | -0.11 | 1.24 | Upgrade
|
| EPS (Diluted) | 21.01 | 27.09 | 25.06 | 3.05 | -0.11 | 1.24 | Upgrade
|
| EPS Growth | -40.43% | 8.09% | 722.00% | - | - | 19.75% | Upgrade
|
| Free Cash Flow | 1,518 | 4,056 | -1,174 | 45.95 | 190.62 | 456.99 | Upgrade
|
| Free Cash Flow Per Share | 6.91 | 18.45 | -4.30 | 0.21 | 0.87 | 2.08 | Upgrade
|
| Dividend Per Share | - | 6.850 | 1.000 | 0.682 | 0.682 | - | Upgrade
|
| Dividend Growth | - | 585.00% | 46.54% | 0% | - | - | Upgrade
|
| Gross Margin | 8.01% | 7.58% | 5.36% | 9.00% | 8.99% | 9.31% | Upgrade
|
| Operating Margin | 1.50% | 1.39% | 1.24% | 4.05% | 3.10% | 3.81% | Upgrade
|
| Profit Margin | 8.20% | 9.18% | 9.61% | 4.22% | -0.25% | 2.68% | Upgrade
|
| Free Cash Flow Margin | 2.69% | 6.26% | -1.65% | 0.29% | 1.88% | 4.48% | Upgrade
|
| EBITDA | 1,512 | 1,572 | 1,548 | 747.45 | 411.93 | 486.11 | Upgrade
|
| EBITDA Margin | 2.68% | 2.42% | 2.17% | 4.70% | 4.06% | 4.76% | Upgrade
|
| D&A For EBITDA | 669.79 | 672.82 | 666.04 | 103.03 | 97.63 | 97.02 | Upgrade
|
| EBIT | 842.61 | 898.82 | 881.69 | 644.42 | 314.3 | 389.09 | Upgrade
|
| EBIT Margin | 1.50% | 1.39% | 1.24% | 4.05% | 3.10% | 3.81% | Upgrade
|
| Effective Tax Rate | 5.30% | - | - | 10.06% | 180.19% | 10.50% | Upgrade
|
| Advertising Expenses | - | 176.69 | 112.65 | 41.72 | 29.24 | 30.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.