IST:BAGFS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,973	1,688	4,161	3,887	1,740
Revenue Growth (YoY)	194.70%	-59.44%	7.05%	123.35%	67.78%
Cost of Revenue	4,438	1,093	5,178	2,934	1,072
Gross Profit	534.96	594.35	-1,017	952.72	667.71
Selling, General & Admin	379.71	142.56	300.5	69.39	44.41
Other Operating Expenses	305.63	1,405	119.12	6.7	1.41
Operating Expenses	685.35	1,547	419.62	76.09	45.82
Operating Income	-150.39	-952.78	-1,437	876.63	621.89
Interest Expense	-1,592	-493.33	-214.65	-63.29	-37.88
Interest & Investment Income	2.53	6.39	17.44	599.38	420.99
Earnings From Equity Investments	-	-2.12	1.25	-	-
Currency Exchange Gain (Loss)	-	-526.7	-1,010	-494.24	-852.38
Other Non Operating Income (Expenses)	950.82	504.81	-482.36	-4.37	-8.96
EBT Excluding Unusual Items	-789.24	-1,464	-3,126	914.1	143.66
Gain (Loss) on Sale of Investments	-	-	-	-473.06	-90.93
Legal Settlements	-	-	-	-43.51	-8.67
Pretax Income	-789.24	-1,464	-3,126	398.97	44.22
Income Tax Expense	-912.73	-152.3	-949.61	-696.87	-111.19
Net Income	123.49	-1,311	-2,176	1,096	155.4
Net Income to Common	123.49	-1,311	-2,176	1,096	155.4
Net Income Growth	-	-	-	605.17%	-
Shares Outstanding (Basic)	-	135	135	135	45
Shares Outstanding (Diluted)	-	135	135	135	45
Shares Change (YoY)	-	-	0.00%	198.36%	0.55%
EPS (Basic)	-	-9.71	-16.12	8.12	3.43
EPS (Diluted)	-	-9.71	-16.12	8.12	3.43
EPS Growth	-	-	-	136.34%	-
Free Cash Flow	610.98	-2.95	1,587	-761.29	520.01
Free Cash Flow Per Share	-	-0.02	11.76	-5.64	11.49
Dividend Per Share	-	-	-	0.253	-
Gross Margin	10.76%	35.22%	-24.45%	24.51%	38.37%
Operating Margin	-3.02%	-56.46%	-34.54%	22.55%	35.74%
Profit Margin	2.48%	-77.71%	-52.30%	28.19%	8.93%
Free Cash Flow Margin	12.29%	-0.18%	38.14%	-19.59%	29.88%
EBITDA	782.43	-248.54	-757.92	950.17	672.99
EBITDA Margin	15.73%	-14.73%	-18.22%	24.45%	38.67%
D&A For EBITDA	932.82	704.24	679.17	73.53	51.1
EBIT	-150.39	-952.78	-1,437	876.63	621.89
EBIT Margin	-3.02%	-56.46%	-34.54%	22.55%	35.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.