Bagfas Bandirma Gubre Fabrikalari A.S. (IST:BAGFS)
Turkey
· Delayed Price · Currency is TRY 24.50
+0.62 (2.60%)
Jun 24, 2025, 4:46 PM GMT+3
IST:BAGFS Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 363.75 | -1,311 | -2,176 | 1,096 | 155.4 | -41.21 | Upgrade
|
| Depreciation & Amortization | 720.09 | 716.11 | 691.05 | 75.44 | 53.01 | 50.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | - | 3.05 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | - | - | -4.79 | -1.64 | -2.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | 6.49 | 6.49 | -19.81 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.05 | 0 | 0.02 | - | - | - | Upgrade
|
| Other Operating Activities | 233.94 | -398.45 | 648.48 | -199.18 | 522.91 | 231.15 | Upgrade
|
| Change in Accounts Receivable | 644.75 | -26.08 | 2.81 | 6.76 | -0.2 | -0.95 | Upgrade
|
| Change in Inventory | 546.29 | 1,443 | 3,661 | -838.6 | -459.16 | 57.31 | Upgrade
|
| Change in Accounts Payable | -173.06 | -282.31 | -177 | -325.84 | 255.21 | -24.74 | Upgrade
|
| Change in Unearned Revenue | -420.59 | 2.3 | -248.09 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 320.1 | 320.63 | -534.96 | -370.97 | 232.51 | 65.48 | Upgrade
|
| Operating Cash Flow | 2,242 | 469.85 | 1,850 | -561.33 | 758.04 | 334.79 | Upgrade
|
| Operating Cash Flow Growth | 480.29% | -74.61% | - | - | 126.42% | 45.48% | Upgrade
|
| Capital Expenditures | -441.03 | -472.8 | -263.34 | -199.96 | -238.03 | -51.82 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | - | 2.43 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.02 | -0.24 | Upgrade
|
| Investment in Securities | -0.27 | -0.27 | 2.51 | - | - | - | Upgrade
|
| Other Investing Activities | 2,235 | 2,302 | 2,272 | 11.22 | 9.17 | 6.26 | Upgrade
|
| Investing Cash Flow | 1,793 | 1,829 | 2,014 | -188.74 | -228.88 | -45.79 | Upgrade
|
| Long-Term Debt Issued | - | 2,911 | 2,839 | 1,406 | 305.75 | 155.71 | Upgrade
|
| Long-Term Debt Repaid | - | -4,614 | -3,689 | -997.02 | -246.68 | -183.68 | Upgrade
|
| Net Debt Issued (Repaid) | -2,695 | -1,704 | -850.19 | 408.91 | 59.07 | -27.96 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 96.1 | - | Upgrade
|
| Other Financing Activities | -494.97 | -494.88 | -214.08 | -53.93 | -61.41 | -39.8 | Upgrade
|
| Financing Cash Flow | -3,190 | -2,199 | -1,064 | 354.98 | 93.76 | -67.76 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1,461 | -1,598 | -2,761 | - | - | - | Upgrade
|
| Net Cash Flow | -616.06 | -1,498 | 38.61 | -395.09 | 622.91 | 221.23 | Upgrade
|
| Free Cash Flow | 1,801 | -2.95 | 1,587 | -761.29 | 520.01 | 282.97 | Upgrade
|
| Free Cash Flow Growth | 4612.12% | - | - | - | 83.77% | 57.90% | Upgrade
|
| Free Cash Flow Margin | 84.91% | -0.18% | 38.14% | -19.59% | 29.88% | 27.28% | Upgrade
|
| Free Cash Flow Per Share | 13.34 | -0.02 | 11.76 | -5.64 | 11.49 | 6.29 | Upgrade
|
| Cash Interest Paid | 486.75 | 488.22 | 211.02 | 53.93 | 61.41 | 39.8 | Upgrade
|
| Cash Income Tax Paid | - | -1.16 | 1.99 | -39.22 | -21.25 | -28.82 | Upgrade
|
| Levered Free Cash Flow | -70 | 209.78 | -1,245 | -1,291 | 557.26 | 110.36 | Upgrade
|
| Unlevered Free Cash Flow | 234.34 | 518.11 | -1,110 | -1,252 | 580.94 | 125.83 | Upgrade
|
| Change in Net Working Capital | -218.1 | -870.28 | 639.95 | 1,675 | -377.3 | -36.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.