Bayrak EBT Taban Sanayi ve Ticaret Anonim Sirketi (IST:BAYRK)
18.46
-0.54 (-2.84%)
Last updated: May 13, 2025
IST:BAYRK Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Net Income | -108.35 | 37.98 | -34.31 | 4.76 | 4.19 | Upgrade
|
Depreciation & Amortization | 47.12 | 33.85 | 20.68 | 3.94 | 2.72 | Upgrade
|
Loss (Gain) From Sale of Assets | 4.33 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 1.11 | -2.89 | 0.2 | 0.99 | 1 | Upgrade
|
Other Operating Activities | -36.76 | -39.54 | -23.65 | 0.96 | 0.91 | Upgrade
|
Change in Accounts Receivable | 37.23 | -34.11 | -12.43 | 1.13 | -8.18 | Upgrade
|
Change in Inventory | -47.85 | 14.6 | 39.37 | -15.17 | -15.98 | Upgrade
|
Change in Accounts Payable | -2.14 | 17.17 | -6.07 | 2.19 | -0.41 | Upgrade
|
Change in Unearned Revenue | -21.03 | -7.65 | 9.35 | - | - | Upgrade
|
Change in Other Net Operating Assets | 144.59 | -9.51 | 23.72 | 8.75 | -6.17 | Upgrade
|
Operating Cash Flow | 18.25 | 9.9 | 16.85 | 7.55 | -21.92 | Upgrade
|
Operating Cash Flow Growth | 84.31% | -41.25% | 123.35% | - | - | Upgrade
|
Capital Expenditures | -61.1 | -60.18 | -22.07 | -10.56 | -15.21 | Upgrade
|
Sale of Property, Plant & Equipment | 23.4 | - | - | 0.09 | - | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -0.01 | Upgrade
|
Investing Cash Flow | -37.7 | -60.18 | -22.07 | -10.47 | -13.07 | Upgrade
|
Long-Term Debt Issued | 20.51 | 27.07 | 24.29 | 8.3 | 11.81 | Upgrade
|
Long-Term Debt Repaid | -8.45 | - | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | 12.06 | 27.07 | 24.29 | 8.3 | 11.81 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 27.16 | Upgrade
|
Other Financing Activities | - | - | -15.47 | - | - | Upgrade
|
Financing Cash Flow | 12.06 | 27.07 | 8.82 | 8.3 | 38.96 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1.69 | -22.04 | - | - | - | Upgrade
|
Net Cash Flow | -9.08 | -45.26 | 3.6 | 5.38 | 3.97 | Upgrade
|
Free Cash Flow | -42.85 | -50.28 | -5.22 | -3.02 | -37.13 | Upgrade
|
Free Cash Flow Margin | -16.98% | -11.87% | -1.87% | -4.46% | -98.10% | Upgrade
|
Free Cash Flow Per Share | -0.91 | -1.17 | -0.11 | -0.06 | -0.79 | Upgrade
|
Cash Interest Paid | - | - | 15.47 | - | - | Upgrade
|
Cash Income Tax Paid | - | 1.82 | 1.39 | 1.06 | 1.11 | Upgrade
|
Levered Free Cash Flow | 4.9 | -53.61 | -77.04 | -6.09 | -37.25 | Upgrade
|
Unlevered Free Cash Flow | 52.97 | -32.73 | -64.6 | -3.02 | -36.18 | Upgrade
|
Change in Net Working Capital | -103.77 | 6.51 | 69.82 | 3.6 | 28.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.