IST:BEGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	156.25	1,271	159.31	167.48	35.57
Revenue Growth (YoY)	-87.70%	697.64%	-4.88%	370.85%	48.20%
Cost of Revenue	475.26	608.61	26.88	37.52	10.95
Gross Profit	-319.01	662.08	132.43	129.96	24.62
Selling, General & Admin	57.55	25.14	28.4	7.17	1.7
Other Operating Expenses	3.57	4.68	-1.43	-2.82	-0.45
Operating Expenses	61.12	29.82	26.97	4.35	1.25
Operating Income	-380.13	632.26	105.46	125.6	23.37
Interest Expense	-0	-102.18	-629.28	-351.94	-236.37
Interest & Investment Income	4	6.15	0.17	320.74	367.56
Currency Exchange Gain (Loss)	-0.14	-0.9	-73.74	-319.61	-318.01
Other Non Operating Income (Expenses)	-58.42	944.09	1,030	1,157	-0.08
EBT Excluding Unusual Items	-434.7	1,479	433.09	931.88	-163.53
Gain (Loss) on Sale of Investments	-	-	-	-90.9	-0
Asset Writedown	565.05	37	-183.84	-	-
Pretax Income	130.35	1,516	249.25	840.98	-163.53
Income Tax Expense	227.89	33.01	49.36	155.68	-51.36
Net Income	-97.54	1,483	199.89	685.3	-112.17
Net Income to Common	-97.54	1,483	199.89	685.3	-112.17
Net Income Growth	-	642.11%	-70.83%	-	-
Shares Outstanding (Basic)	815	815	545	258	5
Shares Outstanding (Diluted)	815	815	545	258	5
Shares Change (YoY)	-	49.55%	111.17%	5061.53%	-
EPS (Basic)	-0.12	1.82	0.37	2.66	-22.43
EPS (Diluted)	-0.12	1.82	0.37	2.66	-22.43
EPS Growth	-	396.25%	-86.19%	-	-
Free Cash Flow	52.61	122.39	644.4	-10.29	397.65
Free Cash Flow Per Share	0.07	0.15	1.18	-0.04	79.53
Dividend Per Share	0.086	-	-	-	-
Gross Margin	-204.16%	52.10%	83.13%	77.60%	69.21%
Operating Margin	-243.28%	49.76%	66.20%	75.00%	65.70%
Profit Margin	-62.42%	116.74%	125.47%	409.19%	-315.35%
Free Cash Flow Margin	33.67%	9.63%	404.50%	-6.14%	1117.98%
EBITDA	-378.15	635.06	109.08	127.18	23.64
EBITDA Margin	-242.01%	49.98%	68.47%	75.94%	66.47%
D&A For EBITDA	1.98	2.8	3.62	1.58	0.27
EBIT	-380.13	632.26	105.46	125.6	23.37
EBIT Margin	-243.28%	49.76%	66.20%	75.00%	65.70%
Effective Tax Rate	174.83%	2.18%	19.80%	18.51%	-
Advertising Expenses	0.77	1.76	5.6	0.4	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.