IST:BIGEN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,361	1,094	607.66	376.5	92.48
Revenue Growth (YoY)	123.95%	80.00%	61.39%	307.13%	-
Operations & Maintenance	-	-	-	0.39	0.03
Selling, General & Admin	79.72	58.77	18.22	5.26	3.56
Other Operating Expenses	714.17	508.96	44.83	238.11	48.4
Total Operating Expenses	793.89	567.73	63.05	243.76	52
Operating Income	566.95	526.08	544.61	132.75	40.48
Interest Expense	-532.46	-218.05	-179.48	-70.36	-18.89
Interest Income	0.81	19	448.98	12.47	26.73
Net Interest Expense	-531.65	-199.05	269.49	-57.89	7.84
Currency Exchange Gain (Loss)	-	-	-	174.15	59.1
Other Non-Operating Income (Expenses)	-0.63	-	-	-6.07	-1.82
EBT Excluding Unusual Items	34.67	327.03	814.1	242.94	105.6
Pretax Income	34.67	327.03	814.1	242.94	105.6
Income Tax Expense	-17.95	0.67	37.6	8.99	6.42
Earnings From Continuing Ops.	52.62	326.36	776.51	233.95	99.19
Minority Interest in Earnings	-	-2.92	2.62	-	-
Net Income	52.62	323.44	779.13	233.95	99.19
Net Income to Common	52.62	323.44	779.13	233.95	99.19
Net Income Growth	-93.25%	-58.49%	233.04%	135.86%	-
Shares Outstanding (Basic)	530	498	152	52	6
Shares Outstanding (Diluted)	530	498	152	52	6
Shares Change (YoY)	247.69%	226.61%	195.70%	758.72%	-
EPS (Basic)	0.10	0.65	5.11	4.54	16.53
EPS (Diluted)	0.10	0.65	5.11	4.54	16.53
EPS Growth	-98.06%	-87.29%	12.63%	-72.53%	-
Free Cash Flow	-373.49	-119.21	318.83	527.42	375.6
Free Cash Flow Per Share	-0.70	-0.24	2.09	10.24	62.60
Profit Margin	3.87%	29.57%	128.22%	62.14%	107.26%
Free Cash Flow Margin	-27.45%	-10.90%	52.47%	140.08%	406.16%
EBITDA	796.74	724.67	639.1	186.84	50.23
EBITDA Margin	58.55%	66.25%	105.17%	49.63%	54.31%
D&A For EBITDA	229.79	198.59	94.49	54.1	9.75
EBIT	566.95	526.08	544.61	132.75	40.48
EBIT Margin	41.66%	48.10%	89.62%	35.26%	43.77%
Effective Tax Rate	-	0.21%	4.62%	3.70%	6.08%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.