IST:BIGEN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,037	607.66	376.5	92.48
Revenue Growth (YoY)	-	61.39%	307.13%	-
Operations & Maintenance	12.1	5.55	0.39	0.03
Selling, General & Admin	47.51	16.24	5.26	3.56
Other Operating Expenses	652.03	369.91	238.11	48.4
Total Operating Expenses	711.63	391.69	243.76	52
Operating Income	324.99	215.96	132.75	40.48
Interest Expense	-301.52	-173.53	-70.36	-18.89
Interest Income	438.12	427.12	12.47	26.73
Net Interest Expense	136.6	253.6	-57.89	7.84
Currency Exchange Gain (Loss)	177.63	348.81	174.15	59.1
Other Non-Operating Income (Expenses)	-7.51	-5.95	-6.07	-1.82
EBT Excluding Unusual Items	631.71	812.42	242.94	105.6
Insurance Settlements	12.21	1.69	-	-
Pretax Income	643.92	814.1	242.94	105.6
Income Tax Expense	5.43	37.6	8.99	6.42
Earnings From Continuing Ops.	638.49	776.51	233.95	99.19
Minority Interest in Earnings	-0.3	2.62	-	-
Net Income	638.19	779.13	233.95	99.19
Net Income to Common	638.19	779.13	233.95	99.19
Net Income Growth	-	233.04%	135.86%	-
Shares Outstanding (Basic)	422	152	52	6
Shares Outstanding (Diluted)	422	152	52	6
Shares Change (YoY)	-	194.69%	758.72%	-
EPS (Basic)	1.51	5.13	4.54	16.53
EPS (Diluted)	1.51	5.13	4.54	16.53
EPS Growth	-	13.01%	-72.53%	-
Free Cash Flow	-13.74	318.83	527.42	375.6
Free Cash Flow Per Share	-0.03	2.10	10.24	62.60
Profit Margin	61.57%	128.22%	62.14%	107.26%
Free Cash Flow Margin	-1.33%	52.47%	140.08%	406.16%
EBITDA	510.96	310.45	186.84	50.23
EBITDA Margin	49.29%	51.09%	49.63%	54.31%
D&A For EBITDA	185.97	94.49	54.1	9.75
EBIT	324.99	215.96	132.75	40.48
EBIT Margin	31.35%	35.54%	35.26%	43.77%
Effective Tax Rate	0.84%	4.62%	3.70%	6.08%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.