IST:BIGEN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,516	1,094	607.66	376.5	92.48
Revenue Growth (YoY)	38.61%	80.00%	61.39%	307.13%	-
Operations & Maintenance	-	16.87	5.55	0.39	0.03
Selling, General & Admin	106.32	54.46	16.24	5.26	3.56
Other Operating Expenses	880.92	687.65	369.91	238.11	48.4
Total Operating Expenses	987.24	758.98	391.69	243.76	52
Operating Income	528.92	334.82	215.96	132.75	40.48
Interest Expense	-808.91	-213.91	-173.53	-70.36	-18.89
Interest Income	64.03	16.55	427.12	12.47	26.73
Net Interest Expense	-744.89	-197.36	253.6	-57.89	7.84
Currency Exchange Gain (Loss)	-	187.27	348.81	174.15	59.1
Other Non-Operating Income (Expenses)	2.77	-4.14	-5.95	-6.07	-1.82
EBT Excluding Unusual Items	-213.2	320.6	812.42	242.94	105.6
Insurance Settlements	-	9.6	1.69	-	-
Legal Settlements	-	-3.16	-	-	-
Pretax Income	-213.2	327.03	814.1	242.94	105.6
Income Tax Expense	30.8	0.67	37.6	8.99	6.42
Earnings From Continuing Ops.	-244	326.36	776.51	233.95	99.19
Minority Interest in Earnings	-	-2.92	2.62	-	-
Net Income	-244	323.44	779.13	233.95	99.19
Net Income to Common	-244	323.44	779.13	233.95	99.19
Net Income Growth	-	-58.49%	233.04%	135.86%	-
Shares Outstanding (Basic)	567	500	152	52	6
Shares Outstanding (Diluted)	567	500	152	52	6
Shares Change (YoY)	13.49%	229.30%	194.69%	758.72%	-
EPS (Basic)	-0.43	0.65	5.13	4.54	16.53
EPS (Diluted)	-0.43	0.65	5.13	4.54	16.53
EPS Growth	-	-87.39%	13.01%	-72.53%	-
Free Cash Flow	-65.52	-119.21	318.83	527.42	375.6
Free Cash Flow Per Share	-0.12	-0.24	2.10	10.24	62.60
Profit Margin	-16.09%	29.57%	128.22%	62.14%	107.26%
Free Cash Flow Margin	-4.32%	-10.90%	52.47%	140.08%	406.16%
EBITDA	812.02	533.41	310.45	186.84	50.23
EBITDA Margin	53.56%	48.77%	51.09%	49.63%	54.31%
D&A For EBITDA	283.1	198.59	94.49	54.1	9.75
EBIT	528.92	334.82	215.96	132.75	40.48
EBIT Margin	34.89%	30.61%	35.54%	35.26%	43.77%
Effective Tax Rate	-	0.21%	4.62%	3.70%	6.08%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.