BIM Birlesik Magazalar A.S. (IST: BIMAS)
Turkey
· Delayed Price · Currency is TRY 468.25
+12.00 (2.63%)
Nov 22, 2024, 6:09 PM GMT+3
BIMAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 365,011 | 328,442 | 279,253 | 70,699 | 55,495 | 40,212 | Upgrade
|
| Revenue Growth (YoY) | -28.08% | 17.61% | 294.99% | 27.40% | 38.01% | 24.41% | Upgrade
|
| Cost of Revenue | 306,083 | 277,693 | 237,893 | 57,430 | 45,508 | 33,327 | Upgrade
|
| Gross Profit | 58,928 | 50,749 | 41,360 | 13,269 | 9,987 | 6,885 | Upgrade
|
| Selling, General & Admin | 57,382 | 46,730 | 35,264 | 8,451 | 6,238 | 4,771 | Upgrade
|
| Other Operating Expenses | 555.17 | -126.48 | 318.28 | 41.66 | 3.74 | 24.54 | Upgrade
|
| Operating Expenses | 57,937 | 46,603 | 35,582 | 8,493 | 6,242 | 4,795 | Upgrade
|
| Operating Income | 990.38 | 4,145 | 5,778 | 4,776 | 3,745 | 2,090 | Upgrade
|
| Interest Expense | -3,056 | -2,382 | -2,084 | -805.53 | -708.45 | -633.94 | Upgrade
|
| Interest & Investment Income | 2,976 | 1,305 | 941.97 | 412.81 | 256.8 | 127.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.4 | 88.81 | -15.24 | 216.5 | 46.29 | 1.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 18,564 | 19,548 | 14,800 | -8.31 | -4.79 | -3.42 | Upgrade
|
| EBT Excluding Unusual Items | 19,490 | 22,705 | 19,421 | 4,591 | 3,335 | 1,581 | Upgrade
|
| Gain (Loss) on Sale of Investments | -322.23 | -309.46 | - | - | -5.27 | -3.42 | Upgrade
|
| Other Unusual Items | -889 | -350.73 | -127.56 | -681.81 | 22.02 | 13.56 | Upgrade
|
| Pretax Income | 18,279 | 22,045 | 19,293 | 3,910 | 3,352 | 1,591 | Upgrade
|
| Income Tax Expense | 2,244 | 6,599 | 2,694 | 958.92 | 744.84 | 366 | Upgrade
|
| Earnings From Continuing Operations | 16,035 | 15,445 | 16,599 | 2,951 | 2,607 | 1,225 | Upgrade
|
| Minority Interest in Earnings | -39.27 | -4.56 | -3.19 | -18.23 | - | - | Upgrade
|
| Net Income | 15,995 | 15,441 | 16,596 | 2,932 | 2,607 | 1,225 | Upgrade
|
| Net Income to Common | 15,995 | 15,441 | 16,596 | 2,932 | 2,607 | 1,225 | Upgrade
|
| Net Income Growth | -36.28% | -6.96% | 465.95% | 12.49% | 112.82% | -2.05% | Upgrade
|
| Shares Outstanding (Basic) | 597 | 597 | 598 | 601 | 605 | 602 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 597 | 598 | 601 | 605 | 602 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.14% | -0.58% | -0.59% | 0.52% | - | Upgrade
|
| EPS (Basic) | 26.79 | 25.86 | 27.75 | 4.88 | 4.31 | 2.04 | Upgrade
|
| EPS (Diluted) | 26.79 | 25.86 | 27.75 | 4.88 | 4.31 | 2.04 | Upgrade
|
| EPS Growth | -36.25% | -6.83% | 469.23% | 13.16% | 111.72% | -2.05% | Upgrade
|
| Free Cash Flow | 8,937 | 9,577 | 8,406 | 3,630 | 3,461 | 2,310 | Upgrade
|
| Free Cash Flow Per Share | 14.97 | 16.04 | 14.06 | 6.04 | 5.72 | 3.84 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 3.000 | 3.500 | 0.500 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 66.67% | -14.29% | 600.00% | - | Upgrade
|
| Gross Margin | 16.14% | 15.45% | 14.81% | 18.77% | 18.00% | 17.12% | Upgrade
|
| Operating Margin | 0.27% | 1.26% | 2.07% | 6.76% | 6.75% | 5.20% | Upgrade
|
| Profit Margin | 4.38% | 4.70% | 5.94% | 4.15% | 4.70% | 3.05% | Upgrade
|
| Free Cash Flow Margin | 2.45% | 2.92% | 3.01% | 5.14% | 6.24% | 5.74% | Upgrade
|
| EBITDA | 7,581 | 9,371 | 9,368 | 5,545 | 4,299 | 2,529 | Upgrade
|
| EBITDA Margin | 2.08% | 2.85% | 3.35% | 7.84% | 7.75% | 6.29% | Upgrade
|
| D&A For EBITDA | 6,591 | 5,226 | 3,590 | 769.45 | 553.97 | 439.05 | Upgrade
|
| EBIT | 990.38 | 4,145 | 5,778 | 4,776 | 3,745 | 2,090 | Upgrade
|
| EBIT Margin | 0.27% | 1.26% | 2.07% | 6.76% | 6.75% | 5.20% | Upgrade
|
| Effective Tax Rate | 12.28% | 29.94% | 13.96% | 24.53% | 22.22% | 23.01% | Upgrade
|
| Advertising Expenses | - | 857.13 | 551.22 | 178.98 | 125.62 | 107.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.