BIM Birlesik Magazalar A.S. (IST: BIMAS)
Turkey
· Delayed Price · Currency is TRY 498.00
-40.50 (-7.52%)
Sep 27, 2024, 6:09 PM GMT+3
BIMAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 352,607 | 328,442 | 279,253 | 70,699 | 55,495 | 40,212 | Upgrade
|
| Revenue Growth (YoY) | -15.11% | 17.61% | 294.99% | 27.40% | 38.01% | 24.41% | Upgrade
|
| Cost of Revenue | 294,850 | 277,693 | 237,893 | 57,430 | 45,508 | 33,327 | Upgrade
|
| Gross Profit | 57,756 | 50,749 | 41,360 | 13,269 | 9,987 | 6,885 | Upgrade
|
| Selling, General & Admin | 53,440 | 46,730 | 35,264 | 8,451 | 6,238 | 4,771 | Upgrade
|
| Other Operating Expenses | 313.69 | -126.48 | 318.28 | 41.66 | 3.74 | 24.54 | Upgrade
|
| Operating Expenses | 53,754 | 46,603 | 35,582 | 8,493 | 6,242 | 4,795 | Upgrade
|
| Operating Income | 4,003 | 4,145 | 5,778 | 4,776 | 3,745 | 2,090 | Upgrade
|
| Interest Expense | -2,718 | -2,382 | -2,084 | -805.53 | -708.45 | -633.94 | Upgrade
|
| Interest & Investment Income | 2,127 | 1,305 | 941.97 | 412.81 | 256.8 | 127.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 195.72 | 88.81 | -15.24 | 216.5 | 46.29 | 1.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 20,799 | 19,548 | 14,800 | -8.31 | -4.79 | -3.42 | Upgrade
|
| EBT Excluding Unusual Items | 24,406 | 22,705 | 19,421 | 4,591 | 3,335 | 1,581 | Upgrade
|
| Gain (Loss) on Sale of Investments | -305.27 | -309.46 | - | - | -5.27 | -3.42 | Upgrade
|
| Other Unusual Items | -287.53 | -350.73 | -127.56 | -681.81 | 22.02 | 13.56 | Upgrade
|
| Pretax Income | 23,814 | 22,045 | 19,293 | 3,910 | 3,352 | 1,591 | Upgrade
|
| Income Tax Expense | 4,873 | 6,599 | 2,694 | 958.92 | 744.84 | 366 | Upgrade
|
| Earnings From Continuing Operations | 18,941 | 15,445 | 16,599 | 2,951 | 2,607 | 1,225 | Upgrade
|
| Minority Interest in Earnings | -30.12 | -4.56 | -3.19 | -18.23 | - | - | Upgrade
|
| Net Income | 18,911 | 15,441 | 16,596 | 2,932 | 2,607 | 1,225 | Upgrade
|
| Net Income to Common | 18,911 | 15,441 | 16,596 | 2,932 | 2,607 | 1,225 | Upgrade
|
| Net Income Growth | 0.41% | -6.96% | 465.95% | 12.49% | 112.82% | -2.05% | Upgrade
|
| Shares Outstanding (Basic) | 597 | 597 | 598 | 601 | 605 | 602 | Upgrade
|
| Shares Outstanding (Diluted) | 597 | 597 | 598 | 601 | 605 | 602 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.14% | -0.58% | -0.59% | 0.52% | - | Upgrade
|
| EPS (Basic) | 31.68 | 25.86 | 27.75 | 4.88 | 4.31 | 2.04 | Upgrade
|
| EPS (Diluted) | 31.68 | 25.86 | 27.75 | 4.88 | 4.31 | 2.04 | Upgrade
|
| EPS Growth | 0.50% | -6.83% | 469.23% | 13.16% | 111.72% | -2.05% | Upgrade
|
| Free Cash Flow | 3,074 | 9,577 | 8,406 | 3,630 | 3,461 | 2,310 | Upgrade
|
| Free Cash Flow Per Share | 5.15 | 16.04 | 14.06 | 6.04 | 5.72 | 3.84 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 3.000 | 3.500 | 0.500 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 66.67% | -14.29% | 600.00% | - | Upgrade
|
| Gross Margin | 16.38% | 15.45% | 14.81% | 18.77% | 18.00% | 17.12% | Upgrade
|
| Operating Margin | 1.14% | 1.26% | 2.07% | 6.76% | 6.75% | 5.20% | Upgrade
|
| Profit Margin | 5.36% | 4.70% | 5.94% | 4.15% | 4.70% | 3.05% | Upgrade
|
| Free Cash Flow Margin | 0.87% | 2.92% | 3.01% | 5.14% | 6.24% | 5.74% | Upgrade
|
| EBITDA | 9,934 | 9,371 | 9,368 | 5,545 | 4,299 | 2,529 | Upgrade
|
| EBITDA Margin | 2.82% | 2.85% | 3.35% | 7.84% | 7.75% | 6.29% | Upgrade
|
| D&A For EBITDA | 5,931 | 5,226 | 3,590 | 769.45 | 553.97 | 439.05 | Upgrade
|
| EBIT | 4,003 | 4,145 | 5,778 | 4,776 | 3,745 | 2,090 | Upgrade
|
| EBIT Margin | 1.14% | 1.26% | 2.07% | 6.76% | 6.75% | 5.20% | Upgrade
|
| Effective Tax Rate | 20.46% | 29.94% | 13.96% | 24.53% | 22.22% | 23.01% | Upgrade
|
| Advertising Expenses | - | 857.13 | 551.22 | 178.98 | 125.62 | 107.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.