IST:BLUME Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	227.57	279.11	325.7	125.17	10.7
Revenue Growth (YoY)	-18.47%	-14.31%	160.21%	1070.24%	-24.83%
Cost of Revenue	167.68	204.46	223.17	62.42	4.28
Gross Profit	59.88	74.65	102.54	62.75	6.42
Selling, General & Admin	53.46	52.65	32.09	14.67	5.42
Other Operating Expenses	-10.47	3.41	6.16	0.29	-0.02
Operating Expenses	43	56.06	38.25	14.96	5.4
Operating Income	16.89	18.59	64.28	47.79	1.02
Interest Expense	-5.31	-16.69	-19.66	-5.35	-3.11
Interest & Investment Income	70.65	7.62	1.98	12.36	7.14
Currency Exchange Gain (Loss)	-6.11	-12.9	-54.96	-39.04	-22.07
Other Non Operating Income (Expenses)	-59.25	34.9	23.34	43.27	-
EBT Excluding Unusual Items	16.86	31.52	14.98	59.04	-17.02
Gain (Loss) on Sale of Investments	-	-	-1.33	-1.08	-0.43
Legal Settlements	-	-	-	-	-0.15
Other Unusual Items	-	-	-	-	-0.09
Pretax Income	16.86	31.52	13.65	57.96	-17.69
Income Tax Expense	14.61	9.07	-11.19	35.37	0.17
Earnings From Continuing Operations	2.25	22.45	24.84	22.59	-17.86
Minority Interest in Earnings	-	-	-	-	0.05
Net Income	2.25	22.45	24.84	22.59	-17.81
Net Income to Common	2.25	22.45	24.84	22.59	-17.81
Net Income Growth	-89.96%	-9.62%	9.94%	-	-
Shares Outstanding (Basic)	104	96	54	54	54
Shares Outstanding (Diluted)	104	96	54	54	54
Shares Change (YoY)	8.48%	78.36%	-	-0.01%	200.03%
EPS (Basic)	0.02	0.23	0.46	0.42	-0.33
EPS (Diluted)	0.02	0.23	0.46	0.42	-0.33
EPS Growth	-90.75%	-49.33%	9.94%	-	-
Free Cash Flow	-27.38	28.58	-9.72	-10.25	-50.04
Free Cash Flow Per Share	-0.26	0.30	-0.18	-0.19	-0.93
Gross Margin	26.31%	26.75%	31.48%	50.13%	60.02%
Operating Margin	7.42%	6.66%	19.74%	38.18%	9.49%
Profit Margin	0.99%	8.04%	7.63%	18.05%	-166.47%
Free Cash Flow Margin	-12.03%	10.24%	-2.98%	-8.19%	-467.87%
EBITDA	64.87	62.16	97.5	70.36	4.48
EBITDA Margin	28.51%	22.27%	29.94%	56.21%	41.90%
D&A For EBITDA	47.99	43.57	33.22	22.57	3.47
EBIT	16.89	18.59	64.28	47.79	1.02
EBIT Margin	7.42%	6.66%	19.74%	38.18%	9.49%
Effective Tax Rate	86.64%	28.77%	-	61.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.