IST:BOSSA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,908	8,201	7,143	5,111	1,350
Revenue Growth (YoY)	-15.76%	14.80%	39.75%	278.55%	91.80%
Cost of Revenue	5,548	6,545	6,074	4,545	894.4
Gross Profit	1,360	1,656	1,069	566.43	455.87
Selling, General & Admin	818.21	853.43	613.37	417.55	96.65
Research & Development	5.58	13.28	10.33	4.37	1.22
Other Operating Expenses	-162.75	-231.02	35.28	-75.47	3.37
Operating Expenses	661.04	635.69	658.98	346.44	101.24
Operating Income	698.9	1,020	410.11	219.98	354.63
Interest Expense	-512.82	-559.42	-397.17	-291.59	-37.32
Interest & Investment Income	13.45	112.43	460.44	511.54	37.44
Currency Exchange Gain (Loss)	188.18	186.51	614.93	118.41	-35.79
Other Non Operating Income (Expenses)	270.03	166.1	588.63	449.65	-
EBT Excluding Unusual Items	657.74	925.67	1,677	1,008	318.96
Gain (Loss) on Sale of Investments	-	-	-	-	-0.06
Pretax Income	657.74	925.67	1,677	1,008	318.9
Income Tax Expense	372.71	216.78	19.03	-52.24	-8.25
Net Income	285.03	708.89	1,658	1,060	327.15
Net Income to Common	285.03	708.89	1,658	1,060	327.15
Net Income Growth	-59.79%	-57.24%	56.37%	224.08%	781.30%
Shares Outstanding (Basic)	1,263	1,620	1,624	763	1,254
Shares Outstanding (Diluted)	1,263	1,620	1,624	763	1,254
Shares Change (YoY)	-22.04%	-0.23%	112.87%	-39.20%	-
EPS (Basic)	0.23	0.44	1.02	1.39	0.26
EPS (Diluted)	0.23	0.44	1.02	1.39	0.26
EPS Growth	-48.42%	-57.14%	-26.54%	433.01%	781.32%
Free Cash Flow	1,255	294.01	833.58	-248.47	128.58
Free Cash Flow Per Share	0.99	0.18	0.51	-0.33	0.10
Gross Margin	19.69%	20.19%	14.97%	11.08%	33.76%
Operating Margin	10.12%	12.44%	5.74%	4.30%	26.26%
Profit Margin	4.13%	8.64%	23.21%	20.74%	24.23%
Free Cash Flow Margin	18.16%	3.58%	11.67%	-4.86%	9.52%
EBITDA	1,076	1,276	649.67	346.39	377.02
EBITDA Margin	15.58%	15.56%	9.10%	6.78%	27.92%
D&A For EBITDA	377.52	255.74	239.55	126.41	22.39
EBIT	698.9	1,020	410.11	219.98	354.63
EBIT Margin	10.12%	12.44%	5.74%	4.30%	26.26%
Effective Tax Rate	56.66%	23.42%	1.14%	-	-
Advertising Expenses	44.4	53.21	42.45	29.24	5.68

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.