Bossa Ticaret ve Sanayi Isletmeleri T.A.S. (IST:BOSSA)
7.23
-0.20 (-2.69%)
Last updated: Aug 13, 2025
IST:BOSSA Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 186.63 | 541.58 | 1,658 | 1,060 | 327.15 | 37.12 | Upgrade |
Depreciation & Amortization | 222.15 | 195.38 | 239.55 | 126.41 | 22.39 | 20.17 | Upgrade |
Other Amortization | 14.13 | 15.27 | 15.3 | 8.44 | 1.67 | 0.87 | Upgrade |
Loss (Gain) From Sale of Assets | -85.51 | -85.89 | -460.44 | -0.04 | -7.18 | 19.18 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | -799.42 | -30.2 | -10.5 | Upgrade |
Loss (Gain) From Sale of Investments | -0.87 | -0.87 | - | - | - | - | Upgrade |
Provision & Write-off of Bad Debts | -37.89 | -35.93 | 46.71 | 26.22 | 32.96 | 18.9 | Upgrade |
Other Operating Activities | 697.22 | 99.01 | -363.75 | 93.09 | 290.75 | 170.42 | Upgrade |
Change in Accounts Receivable | 394.11 | 438.17 | -416.88 | 548.22 | -347.62 | -88.52 | Upgrade |
Change in Inventory | -347.42 | -281.64 | 295.56 | -184.85 | -191.03 | -58.55 | Upgrade |
Change in Accounts Payable | -37.15 | -87.48 | 26.45 | -188.99 | 151.35 | -30.24 | Upgrade |
Change in Unearned Revenue | -43.93 | 48.9 | -47.73 | -26.75 | 20.28 | 2.48 | Upgrade |
Change in Other Net Operating Assets | -93.41 | -67.76 | 178.6 | -68.57 | -28.59 | 5.6 | Upgrade |
Operating Cash Flow | 868.06 | 778.75 | 1,171 | 593.99 | 241.93 | 86.93 | Upgrade |
Operating Cash Flow Growth | -43.69% | -33.51% | 97.19% | 145.52% | 178.32% | 104.99% | Upgrade |
Capital Expenditures | -410.04 | -554.14 | -337.71 | -842.46 | -113.35 | -50.29 | Upgrade |
Sale of Property, Plant & Equipment | 23.28 | 23.67 | 42.18 | 0.04 | 7.76 | 55.72 | Upgrade |
Other Investing Activities | - | - | - | 0.54 | -0.08 | -0.08 | Upgrade |
Investing Cash Flow | -386.76 | -530.47 | -295.53 | -841.88 | -105.68 | 5.34 | Upgrade |
Long-Term Debt Issued | - | 1,893 | 2,738 | 2,963 | 568.88 | 543.82 | Upgrade |
Long-Term Debt Repaid | - | -1,942 | -3,160 | -2,170 | -620.29 | -613.66 | Upgrade |
Net Debt Issued (Repaid) | 176.45 | -49.21 | -422.37 | 793.32 | -51.42 | -69.84 | Upgrade |
Issuance of Common Stock | 84.66 | 84.66 | - | - | - | - | Upgrade |
Repurchase of Common Stock | -5.59 | -5.59 | -6.18 | - | - | -1.7 | Upgrade |
Other Financing Activities | -731 | -418.23 | -389.82 | -179.26 | -32.36 | -26.18 | Upgrade |
Financing Cash Flow | -475.48 | -388.37 | -818.36 | 614.05 | -83.77 | -97.72 | Upgrade |
Miscellaneous Cash Flow Adjustments | -6.74 | -39.45 | -335.76 | -158.88 | - | - | Upgrade |
Net Cash Flow | -0.92 | -179.53 | -278.36 | 207.28 | 52.48 | -5.45 | Upgrade |
Free Cash Flow | 458.02 | 224.62 | 833.58 | -248.47 | 128.58 | 36.64 | Upgrade |
Free Cash Flow Growth | -58.63% | -73.05% | - | - | 250.98% | 14.86% | Upgrade |
Free Cash Flow Margin | 7.66% | 3.58% | 11.67% | -4.86% | 9.52% | 5.20% | Upgrade |
Free Cash Flow Per Share | 0.29 | 0.14 | 0.51 | -0.33 | 0.10 | 0.03 | Upgrade |
Cash Interest Paid | 731 | 418.23 | 389.82 | 179.26 | 32.36 | 26.18 | Upgrade |
Cash Income Tax Paid | - | - | - | -3.64 | 22.65 | 0.08 | Upgrade |
Levered Free Cash Flow | -1,181 | -175.3 | -915.04 | -2,008 | -305.77 | -89.1 | Upgrade |
Unlevered Free Cash Flow | -924.35 | 91.82 | -666.81 | -1,825 | -282.44 | -67.7 | Upgrade |
Change in Working Capital | -127.81 | 50.19 | 36.01 | 79.06 | -395.61 | -169.24 | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.