IST:BRKVY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	1,518	1,245	823.1	432.03	331.2
Revenue	1,518	1,245	823.1	432.03	331.2
Revenue Growth (YoY)	21.97%	51.23%	90.52%	30.45%	192.14%
Cost of Revenue	537.55	431.45	276.74	153.05	112.6
Gross Profit	980.72	813.33	546.37	278.98	218.6
Selling, General & Admin	10.06	6.92	3.72	3.14	1.13
Other Operating Expenses	199.31	136.32	59.88	27.8	10.37
Operating Expenses	209.38	143.24	63.59	30.94	11.49
Operating Income	771.35	670.09	482.77	248.04	207.11
Interest Expense	-263.06	-143.57	-107.65	-29.52	-20.17
Interest & Investment Income	-	-	4.5	3	-
Currency Exchange Gain (Loss)	-	-0.64	-	-	-
Other Non Operating Income (Expenses)	-0	-	-	-	0
EBT Excluding Unusual Items	508.28	525.88	379.62	221.52	186.95
Gain (Loss) on Sale of Investments	-	6.29	-	-	-
Gain (Loss) on Sale of Assets	14.96	26.25	9.45	4.76	4.97
Legal Settlements	-68.97	-23.56	2.6	-31.21	-1.37
Other Unusual Items	-6.57	-6.34	-22.45	-	-
Pretax Income	447.7	528.51	369.22	195.08	190.55
Income Tax Expense	133.44	157.36	153.25	45.72	29.05
Net Income	314.26	371.15	215.98	149.37	161.49
Net Income to Common	314.26	371.15	215.98	149.37	161.49
Net Income Growth	-15.33%	71.85%	44.59%	-7.51%	2717.89%
Shares Outstanding (Basic)	56	56	56	56	40
Shares Outstanding (Diluted)	56	56	56	56	40
Shares Change (YoY)	-	-	-	40.00%	-
EPS (Basic)	5.61	6.63	3.86	2.67	4.04
EPS (Diluted)	5.61	6.63	3.86	2.67	4.04
EPS Growth	-15.33%	71.85%	44.59%	-33.94%	2717.89%
Free Cash Flow	-478.17	-63.92	-58.4	16.52	67.4
Free Cash Flow Per Share	-8.54	-1.14	-1.04	0.29	1.69
Dividend Per Share	-	-	0.303	0.441	-
Dividend Growth	-	-	-31.39%	-	-
Gross Margin	64.59%	65.34%	66.38%	64.57%	66.00%
Operating Margin	50.80%	53.83%	58.65%	57.41%	62.53%
Profit Margin	20.70%	29.82%	26.24%	34.57%	48.76%
Free Cash Flow Margin	-31.50%	-5.13%	-7.09%	3.82%	20.35%
EBITDA	784.46	684.86	486.93	248.87	207.99
EBITDA Margin	51.67%	55.02%	59.16%	57.60%	62.80%
D&A For EBITDA	13.11	14.77	4.15	0.83	0.87
EBIT	771.35	670.09	482.77	248.04	207.11
EBIT Margin	50.80%	53.83%	58.65%	57.41%	62.53%
Effective Tax Rate	29.80%	29.78%	41.50%	23.43%	15.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.