Birlesim Mühendislik Isitma Sogutma Havalandirma Sanayi ve Ticaret Anonim Sirketi (IST:BRLSM)
Turkey · Delayed Price · Currency is TRY 15.50
+0.25 (1.64%)
Last updated: Sep 16, 2025, 10:38 AM GMT+3
IST:BRLSM Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Net Income | 331.82 | 445.45 | -288.83 | -173.43 | 31.71 | 59.72 | Upgrade |
Depreciation & Amortization | 39.68 | 36.32 | 34.29 | 14.85 | 5.3 | 8.31 | Upgrade |
Loss (Gain) From Sale of Assets | 45.44 | 41.22 | 3.1 | 18.55 | -5.2 | -3.63 | Upgrade |
Loss (Gain) From Sale of Investments | -8.9 | -8.9 | - | - | 0.04 | - | Upgrade |
Provision & Write-off of Bad Debts | 1.47 | 1.47 | - | -3.3 | 0.59 | -0.15 | Upgrade |
Other Operating Activities | -223.4 | 136.67 | 559.18 | 170.41 | 12.3 | 16.59 | Upgrade |
Change in Accounts Receivable | 12.45 | 840.84 | -872.2 | -577.53 | -165.19 | -45.54 | Upgrade |
Change in Inventory | 34.6 | 119.22 | 205.83 | -114.62 | -41.64 | 11.79 | Upgrade |
Change in Accounts Payable | -284.36 | -643.6 | 290.95 | 462.15 | 160.6 | 0.87 | Upgrade |
Change in Unearned Revenue | -862.54 | -2,106 | 756.49 | 952.91 | 52.87 | -89.79 | Upgrade |
Change in Other Net Operating Assets | 641.35 | 660.44 | -773.94 | -157.22 | -101.58 | 14.63 | Upgrade |
Operating Cash Flow | -272.4 | -477.21 | -85.14 | 592.77 | -50.21 | -27.19 | Upgrade |
Capital Expenditures | -56.59 | -291.09 | -79.38 | -35.89 | -10.36 | -5 | Upgrade |
Sale of Property, Plant & Equipment | 14.66 | 14.03 | 23.37 | - | 8.14 | 0.09 | Upgrade |
Cash Acquisitions | - | - | - | -110.79 | - | - | Upgrade |
Divestitures | - | - | - | - | - | 16.9 | Upgrade |
Sale (Purchase) of Real Estate | 31.4 | - | - | -54.91 | 29.93 | -5.12 | Upgrade |
Investment in Securities | -16.29 | - | 78.42 | -108.84 | -1.88 | - | Upgrade |
Other Investing Activities | 20.41 | 13.27 | 46.66 | 40.03 | 6.43 | 1.05 | Upgrade |
Investing Cash Flow | -6.41 | -263.79 | 69.07 | -270.41 | 32.25 | 7.92 | Upgrade |
Long-Term Debt Issued | - | 640.94 | 77.11 | 113.08 | 178.03 | 165.64 | Upgrade |
Long-Term Debt Repaid | - | -72.58 | -37.96 | -187.22 | -217.16 | -134.32 | Upgrade |
Net Debt Issued (Repaid) | 698.29 | 568.36 | 39.15 | -74.14 | -39.13 | 31.32 | Upgrade |
Issuance of Common Stock | - | - | 79.74 | 220.93 | 190.37 | - | Upgrade |
Repurchase of Common Stock | - | - | -71.99 | -145.42 | -30.08 | - | Upgrade |
Common Dividends Paid | - | - | -51.51 | -8.52 | - | - | Upgrade |
Other Financing Activities | -375.24 | -188.22 | -3.26 | -24.77 | 27.83 | -74.61 | Upgrade |
Financing Cash Flow | 323.05 | 380.13 | -7.85 | -31.93 | 148.99 | -43.29 | Upgrade |
Foreign Exchange Rate Adjustments | 2.96 | 9.37 | -2.84 | - | - | - | Upgrade |
Miscellaneous Cash Flow Adjustments | 27.98 | -58.5 | -333.26 | -190.72 | - | - | Upgrade |
Net Cash Flow | 75.18 | -410 | -360.03 | 99.71 | 131.03 | -62.57 | Upgrade |
Free Cash Flow | -328.99 | -768.3 | -164.53 | 556.88 | -60.57 | -32.2 | Upgrade |
Free Cash Flow Margin | -10.07% | -19.12% | -2.87% | 21.11% | -9.77% | -5.57% | Upgrade |
Free Cash Flow Per Share | - | -3.43 | -0.73 | 2.49 | -0.27 | -0.18 | Upgrade |
Cash Interest Paid | 90.75 | 98.72 | 11.74 | 37.15 | 19.95 | 9.4 | Upgrade |
Cash Income Tax Paid | 22.95 | 56.52 | 49.22 | 91.2 | 25.1 | 6.82 | Upgrade |
Levered Free Cash Flow | -689.61 | -1,560 | 575.54 | 380.62 | 31.44 | -151.76 | Upgrade |
Unlevered Free Cash Flow | -633.28 | -1,498 | 582.88 | 403.83 | 44.57 | -145.93 | Upgrade |
Change in Working Capital | -458.49 | -1,129 | -392.88 | 565.69 | -94.94 | -108.04 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.