IST:BTCIM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	14,289	17,592	16,600	11,342	1,934
Revenue Growth (YoY)	-18.77%	5.98%	46.36%	486.50%	66.63%
Cost of Revenue	12,850	15,505	14,230	10,376	1,659
Gross Profit	1,439	2,087	2,370	965.55	274.64
Selling, General & Admin	1,544	1,348	875.84	489.84	117.24
Other Operating Expenses	-33.98	-97.7	122.34	58.3	-42.65
Operating Expenses	1,510	1,250	998.19	548.13	74.59
Operating Income	-70.33	837.24	1,372	417.42	200.05
Interest Expense	-840.86	-1,166	-2,038	-1,112	-200.71
Interest & Investment Income	120.43	462.83	582.48	206.65	2.62
Currency Exchange Gain (Loss)	-1,049	-1,392	-2,683	-1,489	-747.07
Other Non Operating Income (Expenses)	1,473	1,770	3,948	3,134	-4.72
EBT Excluding Unusual Items	-366.77	511.03	1,181	1,158	-749.82
Gain (Loss) on Sale of Investments	-30.29	-0.01	-91.43	-299.89	-0.73
Asset Writedown	-	-58.74	-	-	-
Pretax Income	-397.05	452.28	1,090	857.81	-749.59
Income Tax Expense	-186.3	283.78	-1,877	229.87	29.55
Earnings From Continuing Operations	-210.76	168.5	2,967	627.94	-779.14
Minority Interest in Earnings	-18	-139.69	-319.31	3.61	174.74
Net Income	-228.76	28.82	2,648	631.55	-604.41
Net Income to Common	-228.76	28.82	2,648	631.55	-604.41
Net Income Growth	-	-98.91%	319.25%	-	-
Shares Outstanding (Basic)	5,580	5,580	5,580	5,341	5,580
Shares Outstanding (Diluted)	5,580	5,580	5,580	5,341	5,580
Shares Change (YoY)	-	-	4.48%	-4.29%	-
EPS (Basic)	-0.04	0.01	0.47	0.12	-0.11
EPS (Diluted)	-0.04	0.01	0.47	0.12	-0.11
EPS Growth	-	-98.91%	301.26%	-	-
Free Cash Flow	914.91	-276.03	1,011	570.07	36.48
Free Cash Flow Per Share	0.16	-0.05	0.18	0.11	0.01
Gross Margin	10.07%	11.87%	14.28%	8.51%	14.20%
Operating Margin	-0.49%	4.76%	8.26%	3.68%	10.35%
Profit Margin	-1.60%	0.16%	15.95%	5.57%	-31.25%
Free Cash Flow Margin	6.40%	-1.57%	6.09%	5.03%	1.89%
EBITDA	1,156	2,128	2,278	981.81	279.23
EBITDA Margin	8.09%	12.10%	13.72%	8.66%	14.44%
D&A For EBITDA	1,226	1,291	906.02	564.39	79.19
EBIT	-70.33	837.24	1,372	417.42	200.05
EBIT Margin	-0.49%	4.76%	8.26%	3.68%	10.35%
Effective Tax Rate	-	62.74%	-	26.80%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.