Casa Emtia Petrol Kimyevi ve Turevleri San. Tic. A.S. (IST:CASA)

IST:CASA Cash Flow Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	7.59	280.95	138.22	35.62	6.73
Depreciation & Amortization	-	48.8	30.5	11.17	9.24
Loss (Gain) From Sale of Assets	-	-	-	0.28	-0.42
Asset Writedown & Restructuring Costs	-	-	-1.66	25.38	-
Provision & Write-off of Bad Debts	-	-	-	0.34	9.74
Other Operating Activities	-7.13	-488.64	49.1	6.21	11.31
Change in Accounts Receivable	115.25	97.54	-54.42	61.25	-65.12
Change in Inventory	-	-	-	50.84	-42.14
Change in Accounts Payable	-119.37	119.22	-95.86	-63.49	52.66
Change in Other Net Operating Assets	-0.97	0.46	-26.17	-127.14	18.8
Operating Cash Flow	-4.62	58.34	39.7	0.46	0.79
Operating Cash Flow Growth	-	46.93%	8458.38%	-41.21%	-98.60%
Capital Expenditures	-	-	-0.03	-	-
Sale of Property, Plant & Equipment	-	-	2.63	-	0.9
Sale (Purchase) of Intangibles	-	4.78	-	0.64	-
Other Investing Activities	-	-	-	-0.01	-
Investing Cash Flow	-	4.78	2.6	0.63	0.9
Short-Term Debt Issued	2.32	-	-	-	-
Total Debt Issued	2.32	-	-	-	-
Net Debt Issued (Repaid)	2.32	-	-	-	-
Common Dividends Paid	-	-	-	-1.43	-
Other Financing Activities	2.29	-	-	-	-
Financing Cash Flow	4.61	-	-	-1.43	-
Foreign Exchange Rate Adjustments	-	0.1	-0.02	0.33	-1.67
Miscellaneous Cash Flow Adjustments	-	-63.23	-42.29	-	-
Net Cash Flow	-0.01	-0	-0.01	-0.01	0.02
Free Cash Flow	-4.62	58.34	39.67	0.46	0.79
Free Cash Flow Growth	-	47.04%	8451.94%	-41.21%	-
Free Cash Flow Margin	-	6.75%	2.33%	0.05%	0.36%
Free Cash Flow Per Share	-0.94	11.90	8.10	0.10	0.16
Cash Income Tax Paid	-	3.14	5.17	-0.46	-0.05
Levered Free Cash Flow	-116.33	909.59	-232.92	-85.49	-43.62
Unlevered Free Cash Flow	-116.33	909.98	-232.92	-85.49	-43.62
Change in Net Working Capital	117.03	-680.63	392.62	131.22	62.57

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.