Cosmos Yatirim Holding Anonim Sirketi (IST:COSMO)
106.90
+1.30 (1.23%)
Last updated: Apr 10, 2025
IST:COSMO Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 5.12 | -6.48 | 9.77 | 2.71 | 0.34 | Upgrade
|
Depreciation & Amortization | 6.55 | 4.24 | 1.38 | 1.2 | 0.7 | Upgrade
|
Other Amortization | 0.02 | 0.01 | 0 | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -0.48 | -0.54 | -5.23 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | 1.67 | 0.28 | 2.65 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 0.32 | 0.06 | 0.05 | - | - | Upgrade
|
Other Operating Activities | 8.33 | 15.64 | -10.01 | 1.69 | -0.04 | Upgrade
|
Change in Accounts Receivable | -101.58 | -116.48 | -19.14 | -0.12 | 0.14 | Upgrade
|
Change in Inventory | -0.61 | -5.45 | -25.81 | -7.52 | -1.36 | Upgrade
|
Change in Accounts Payable | 114.55 | 76.05 | 18.96 | 0.66 | -0.04 | Upgrade
|
Change in Unearned Revenue | 4.56 | 0.45 | 33.57 | 2.99 | 0 | Upgrade
|
Change in Other Net Operating Assets | -34.8 | 1.54 | -10.34 | -5.6 | -1.52 | Upgrade
|
Operating Cash Flow | 3.65 | -30.66 | -4.14 | -3.99 | -1.78 | Upgrade
|
Capital Expenditures | -11.78 | -17.04 | -6.01 | -0.75 | -0.03 | Upgrade
|
Sale of Property, Plant & Equipment | 6.8 | 1.29 | - | - | - | Upgrade
|
Cash Acquisitions | - | - | -2.91 | - | - | Upgrade
|
Divestitures | - | - | 48.96 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.11 | -0.07 | -0.03 | -0.06 | -0.02 | Upgrade
|
Investment in Securities | - | - | -5.57 | - | - | Upgrade
|
Investing Cash Flow | -13.09 | -15.81 | 34.44 | -0.8 | -0.04 | Upgrade
|
Long-Term Debt Issued | 9.64 | 4.89 | 2.42 | - | - | Upgrade
|
Total Debt Issued | 9.64 | 4.89 | 2.42 | - | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | -0.09 | -0.17 | Upgrade
|
Total Debt Repaid | - | - | - | -0.09 | -0.17 | Upgrade
|
Net Debt Issued (Repaid) | 9.64 | 4.89 | 2.42 | -0.09 | -0.17 | Upgrade
|
Issuance of Common Stock | - | - | - | 5.33 | - | Upgrade
|
Other Financing Activities | -1.41 | -2.31 | -0.32 | - | - | Upgrade
|
Financing Cash Flow | 8.23 | 2.58 | 2.1 | 5.24 | -0.17 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | Upgrade
|
Net Cash Flow | -1.21 | -43.89 | 32.4 | 0.45 | -2 | Upgrade
|
Free Cash Flow | -8.12 | -47.7 | -10.15 | -4.73 | -1.81 | Upgrade
|
Free Cash Flow Margin | -1.17% | -10.28% | -6.21% | -16.23% | -6.09% | Upgrade
|
Free Cash Flow Per Share | -1.25 | -7.34 | -1.56 | -0.73 | -0.30 | Upgrade
|
Cash Interest Paid | 4.18 | 3.06 | 0.81 | - | - | Upgrade
|
Cash Income Tax Paid | 11.5 | 3.65 | 5.17 | 1.09 | 0.36 | Upgrade
|
Levered Free Cash Flow | -125.29 | -81.63 | 10.78 | -2.51 | -2.51 | Upgrade
|
Unlevered Free Cash Flow | -112.98 | -74.54 | 11.82 | -2.51 | -2.51 | Upgrade
|
Change in Net Working Capital | 125.77 | 80.47 | -9.96 | 3.14 | 3.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.